Silverton Adventures, Inc. (SVAD)

Silverton Adventures Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010
Period Ending	Sep 30, 2014	Jun 30, 2014	Jun 30, 2013	Jun 30, 2012	Jun 30, 2011	Jun 30, 2010
Operating Revenue	0.07	0.08	0.24	0.33	0.48	0.06
Other Revenue	0	0	-	-	-	-
Revenue	0.07	0.08	0.24	0.33	0.48	0.06
Revenue Growth (YoY)	-66.69%	-67.89%	-25.75%	-30.73%	668.00%	29.80%
Cost of Revenue	0.01	0.02	0.12	0.13	0.13	0.01
Gross Profit	0.06	0.06	0.13	0.2	0.35	0.05
Selling, General & Admin	0.35	0.45	1.01	0.51	0.27	0.11
Operating Expenses	0.35	0.45	2.35	0.53	0.38	0.11
Operating Income	-0.29	-0.39	-2.22	-0.32	-0.03	-0.06
Interest Expense	-0.3	-0.29	-0.33	-0	-	-
Interest & Investment Income	0.02	0.02	-	-	-	-
Other Non Operating Income (Expenses)	0.05	-0.08	0.1	-	-	-
EBT Excluding Unusual Items	-0.52	-0.74	-2.44	-0.33	-0.03	-0.06
Gain (Loss) on Sale of Assets	-	-	0	-0	-	-
Other Unusual Items	-	-	-0.3	0.02	-	-
Pretax Income	-0.52	-0.74	-2.74	-0.31	-0.03	-0.06
Net Income	-0.52	-0.74	-2.74	-0.31	-0.03	-0.06
Net Income to Common	-0.52	-0.74	-2.74	-0.31	-0.03	-0.06
Shares Outstanding (Basic)	1,578	642	0	0	0	0
Shares Outstanding (Diluted)	1,578	642	0	0	0	0
Shares Change (YoY)	216760.20%	226879.73%	694.06%	24.48%	27.94%	1.50%
EPS (Basic)	-0.00	-0.00	-9.68	-8.69	-0.96	-2.52
EPS (Diluted)	-0.00	-0.00	-9.68	-8.69	-0.96	-2.52
Free Cash Flow	-0.2	-0.23	-0.22	-0.12	0.05	-0.03
Free Cash Flow Per Share	-	-	-0.78	-3.46	1.76	-1.52
Gross Margin	83.29%	75.68%	52.91%	61.53%	73.28%	81.82%
Operating Margin	-413.74%	-493.26%	-908.54%	-98.71%	-5.78%	-91.09%
Profit Margin	-729.69%	-938.62%	-1119.70%	-93.94%	-5.78%	-91.09%
Free Cash Flow Margin	-286.93%	-289.14%	-90.40%	-37.42%	10.59%	-54.79%
EBITDA	-0.29	-0.39	-2.22	-0.31	-0.02	-0.05
EBITDA Margin	-	-	-	-94.44%	-3.91%	-88.65%
D&A For EBITDA	0	0	0	0.01	0.01	0
EBIT	-0.29	-0.39	-2.22	-0.32	-0.03	-0.06
EBIT Margin	-	-	-	-98.71%	-5.78%	-91.09%
Revenue as Reported	0.07	0.08	0.24	0.33	0.48	0.06
Advertising Expenses	-	0	0.02	0.02	0.02	0

Updated Jan 29, 2015. Source: S&P Global Market Intelligence. Standard template. Financial Sources.