Service Team Inc. (SVTE)

Service Team Income Statement

Financials in millions USD. Fiscal year is September - August.

Fiscal Year	TTM	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015
Period Ending	Nov 30, 2019	Aug 31, 2019	Aug 31, 2018	Aug 31, 2017	Aug 31, 2016	Aug 31, 2015
Revenue	3.91	3.91	3.33	3.67	3.03	2.61
Revenue Growth (YoY)	15.38%	17.52%	-9.36%	21.21%	16.04%	95.77%
Cost of Revenue	3.26	3.15	2.72	2.95	2.53	2.33
Gross Profit	0.66	0.76	0.61	0.72	0.5	0.28
Selling, General & Admin	0.67	0.63	0.61	0.78	0.59	0.83
Operating Expenses	0.69	0.64	0.63	0.79	0.64	0.84
Operating Income	-0.03	0.12	-0.02	-0.07	-0.13	-0.56
Interest Expense	-0.1	-0.12	-0.33	-0.43	-0.38	-0.08
EBT Excluding Unusual Items	-0.13	0	-0.35	-0.5	-0.51	-0.64
Other Unusual Items	-	-	-	-	0.05	-
Pretax Income	-0.13	0	-0.35	-0.5	-0.46	-0.64
Net Income	-0.13	0	-0.35	-0.5	-0.46	-0.64
Net Income to Common	-0.13	0	-0.35	-0.5	-0.46	-0.64
Shares Outstanding (Basic)	8,853	8,853	6,775	414	60	13
Shares Outstanding (Diluted)	8,853	13,354	6,775	414	60	13
Shares Change (YoY)	8.76%	97.10%	1535.09%	589.49%	379.47%	0.83%
EPS (Basic)	-0.00	-	-0.00	-0.00	-0.01	-0.05
EPS (Diluted)	-0.00	-	-0.00	-0.00	-0.01	-0.05
Free Cash Flow	-0.05	0.1	-0.07	-0.22	-0.07	-0.1
Free Cash Flow Per Share	-	-	-	-0.00	-0.00	-0.01
Gross Margin	16.83%	19.54%	18.21%	19.68%	16.66%	10.60%
Operating Margin	-0.85%	3.09%	-0.69%	-1.83%	-4.32%	-21.49%
Profit Margin	-3.32%	0.02%	-10.65%	-13.53%	-15.10%	-24.41%
Free Cash Flow Margin	-1.26%	2.44%	-1.98%	-5.90%	-2.32%	-3.68%
EBITDA	-0.02	0.14	-0.01	-0.06	-0.12	-0.56
EBITDA Margin	-0.40%	3.55%	-0.18%	-1.60%	-4.09%	-21.42%
D&A For EBITDA	0.02	0.02	0.02	0.01	0.01	0
EBIT	-0.03	0.12	-0.02	-0.07	-0.13	-0.56
EBIT Margin	-0.85%	3.09%	-0.69%	-1.83%	-4.32%	-21.49%

Updated Jan 24, 2020. Source: S&P Global Market Intelligence. Standard template. Financial Sources.