Simon Worldwide Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010
Period Ending	Sep '15 Sep 30, 2015	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010
Net Income	-0.87	-6.99	-3.63	-1.52	-1.98	-2.33
Asset Writedown & Restructuring Costs	0.04	0.04	0.03	0.01	-	0.01
Loss (Gain) From Sale of Investments	-	-	-	-	-0.02	-
Loss (Gain) on Equity Investments	-	5.99	2.74	-	-0	0
Other Operating Activities	0.24	0.2	-0.21	-	-	0.09
Change in Accounts Payable	0.01	0.07	-0.03	-0.02	-0.06	0.08
Change in Other Net Operating Assets	-0.23	0.1	-0.02	0.05	0.14	-0.13
Operating Cash Flow	-0.81	-0.6	-1.11	-1.48	-1.92	-2.88
Investment in Securities	-	-	-8.73	-	0.07	-
Investing Cash Flow	-	-	-8.73	-	0.07	-
Issuance of Common Stock	-	-	5.01	-	-	-
Repurchase of Common Stock	-	-	-	-	-	-1.26
Other Financing Activities	-	-	-0.79	-	-	-
Financing Cash Flow	-	-	4.22	-	-	-1.26
Net Cash Flow	-0.81	-0.6	-5.62	-1.48	-1.85	-4.14
Cash Income Tax Paid	0	0.01	0	0	0	0
Levered Free Cash Flow	-0.69	-0.32	-0.94	-1	-1.27	-2.03
Unlevered Free Cash Flow	-0.69	-0.32	-0.94	-1	-1.27	-2.03
Change in Working Capital	-0.22	0.17	-0.04	0.04	0.07	-0.05

Source: S&P Global Market Intelligence. Standard template. Financial Sources.