Stornoway Diamond Corporation (SWYDF)
OTCMKTS
· Delayed Price · Currency is USD
0.0001
-0.0001 (-50.00%)
At close: May 16, 2025
Stornoway Diamond Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2015 | 2010 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '19 Jun 30, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 | Apr '15 Apr 30, 2015 | 2010 - 2014 |
| Revenue | 295.4 | 165.49 | 196.5 | - | - | - | Upgrade
|
| Revenue Growth (YoY) | 35.30% | -15.78% | - | - | - | - | Upgrade
|
| Cost of Revenue | 129.46 | 131.67 | 91.56 | - | - | - | Upgrade
|
| Gross Profit | 165.94 | 33.82 | 104.94 | - | - | - | Upgrade
|
| Selling, General & Admin | 16.84 | 18.12 | 17.84 | 10.15 | 7.93 | 9.27 | Upgrade
|
| Other Operating Expenses | 0.44 | 0.42 | 0.35 | 0.24 | -6.92 | -6.83 | Upgrade
|
| Operating Expenses | 382.99 | 200.41 | 248.96 | 13.03 | 1.88 | 3.4 | Upgrade
|
| Operating Income | -217.05 | -166.59 | -144.02 | -13.03 | -1.88 | -3.4 | Upgrade
|
| Interest Expense | -91.71 | -92.57 | -28.39 | -5.22 | - | -4.54 | Upgrade
|
| Interest & Investment Income | 0.84 | 0.93 | 0.57 | 1.29 | 2.53 | 2.41 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.37 | -9.71 | 8.33 | 1.45 | -6.1 | 5.62 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.6 | 9.86 | 20.17 | -11.27 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -305.95 | -258.09 | -143.33 | -26.77 | -5.45 | 0.08 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -0.02 | -0.03 | -0.15 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.4 | - | - | -1.92 | Upgrade
|
| Other Unusual Items | -8.18 | - | - | - | - | - | Upgrade
|
| Pretax Income | -601.66 | -258.09 | -142.93 | -26.79 | -5.48 | -1.99 | Upgrade
|
| Income Tax Expense | 75.63 | 71.27 | -28.71 | -46.44 | - | -1.35 | Upgrade
|
| Net Income | -677.29 | -329.35 | -114.22 | 19.64 | -5.48 | -0.64 | Upgrade
|
| Net Income to Common | -677.29 | -329.35 | -114.22 | 19.64 | -5.48 | -0.64 | Upgrade
|
| Shares Outstanding (Basic) | 927 | 852 | 830 | 779 | 732 | 627 | Upgrade
|
| Shares Outstanding (Diluted) | 927 | 852 | 830 | 779 | 732 | 627 | Upgrade
|
| Shares Change (YoY) | 11.24% | 2.73% | 6.46% | 6.40% | 16.85% | 272.46% | Upgrade
|
| EPS (Basic) | -0.73 | -0.39 | -0.14 | 0.03 | - | -0.00 | Upgrade
|
| EPS (Diluted) | -0.73 | -0.39 | -0.14 | 0.03 | - | -0.00 | Upgrade
|
| Free Cash Flow | -38.29 | -69.58 | -83.2 | -214.16 | -242.67 | -103.8 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | -0.08 | -0.10 | -0.28 | -0.33 | -0.17 | Upgrade
|
| Gross Margin | 56.17% | 20.44% | 53.40% | - | - | - | Upgrade
|
| Operating Margin | -73.48% | -100.67% | -73.29% | - | - | - | Upgrade
|
| Profit Margin | -229.28% | -199.02% | -58.13% | - | - | - | Upgrade
|
| Free Cash Flow Margin | -12.96% | -42.04% | -42.34% | - | - | - | Upgrade
|
| EBITDA | 148.73 | 12.5 | 85 | -12.69 | -1.64 | -3.24 | Upgrade
|
| EBITDA Margin | 50.35% | 7.56% | 43.26% | - | - | - | Upgrade
|
| D&A For EBITDA | 365.78 | 179.1 | 229.02 | 0.34 | 0.24 | 0.16 | Upgrade
|
| EBIT | -217.05 | -166.59 | -144.02 | -13.03 | -1.88 | -3.4 | Upgrade
|
| EBIT Margin | -73.48% | -100.67% | -73.29% | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.