Synergie Wellness Products, Inc. (SYHO)

SYHO Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 1999	FY 1998
Period Ending	Sep 30, 2000	Dec 31, 1999	Dec 31, 1998
Revenue	0.01	0.02	0.01
Revenue Growth (YoY)	5.53%	145.99%	-
Cost of Revenue	2.64	1.23	0.42
Gross Profit	-2.63	-1.21	-0.41
Selling, General & Admin	30.55	4.63	3.69
Research & Development	0.42	0.02	0.04
Operating Expenses	31.3	4.68	3.74
Operating Income	-33.93	-5.88	-4.16
Interest Expense	-0.14	-0.06	-0.02
Interest & Investment Income	0.01	0	0
EBT Excluding Unusual Items	-34.06	-5.94	-4.17
Gain (Loss) on Sale of Assets	0	0	-
Asset Writedown	-	-	-0
Pretax Income	-34.06	-5.94	-4.17
Earnings From Continuing Operations	-34.06	-5.94	-4.17
Net Income	-34.25	-6.18	-4.17
Net Income to Common	-34.25	-6.18	-4.17
Shares Outstanding (Basic)	48	19	9
Shares Outstanding (Diluted)	48	19	9
Shares Change (YoY)	447.95%	116.97%	-
EPS (Basic)	-0.72	-0.33	-0.48
EPS (Diluted)	-0.72	-0.33	-0.48
Free Cash Flow	-29.56	-0.58	-0.49
Free Cash Flow Per Share	-0.62	-0.03	-0.06
Operating Margin	-360457.72%	-26818.54%	-46594.32%
Profit Margin	-363875.25%	-28167.25%	-46794.58%
Free Cash Flow Margin	-313997.36%	-2646.72%	-5467.36%
EBITDA	-33.77	-5.87	-4.14
D&A For EBITDA	0.16	0.02	0.01
EBIT	-33.93	-5.88	-4.16
Advertising Expenses	-	0.04	0.04

Source: S&P Global Market Intelligence. Standard template. Financial Sources.