Sycamore Ventures Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2010	FY 1996	FY 1995
Period Ending	Dec '10 Dec 31, 2010	May '96 May 31, 1996	May '95 May 31, 1995
Operating Revenue	0	1.78	2.55
Other Revenue	-	0.04	0.03
Revenue	0	1.82	2.58
Revenue Growth (YoY)	-99.85%	-29.74%	-
Cost of Revenue	-	1.58	2.1
Gross Profit	0	0.24	0.49
Selling, General & Admin	0	1.52	1.72
Research & Development	-	0.25	0.2
Operating Expenses	0	1.77	1.92
Operating Income	0	-1.53	-1.43
Pretax Income	0	-1.53	-1.43
Income Tax Expense	-	-0.04	-0.19
Earnings From Continuing Operations	0	-1.49	-1.24
Earnings From Discontinued Operations	-	-	0.18
Net Income	0	-1.41	-0.89
Net Income to Common	0	-1.41	-0.89
Shares Outstanding (Basic)	460	0	0
Shares Outstanding (Diluted)	460	0	0
Shares Change (YoY)	2761720.11%	34.02%	-
EPS (Basic)	0.00	-84.87	-71.89
EPS (Diluted)	0.00	-84.87	-71.89
Free Cash Flow	-	-1.42	-0.76
Free Cash Flow Per Share	-	-84.97	-60.89
Gross Margin	100.00%	13.24%	18.88%
Operating Margin	42.05%	-84.33%	-55.30%
Profit Margin	42.05%	-77.84%	-34.57%
Free Cash Flow Margin	-	-77.93%	-29.28%
EBITDA	-	-1.44	-1.28
EBITDA Margin	-	-79.20%	-49.38%
D&A For EBITDA	-	0.09	0.15
EBIT	0	-1.53	-1.43
EBIT Margin	42.05%	-84.33%	-55.30%
Revenue as Reported	-	1.82	2.58

Source: S&P Global Market Intelligence. Standard template. Financial Sources.