Tencent Holdings Limited (TCEHY)
OTCMKTS
· Delayed Price · Currency is USD
47.65
0.00 (0.00%)
Sep 12, 2024, 1:09 PM EDT
Tencent Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Operating Revenue | 623,339 | 603,620 | 547,358 | 552,433 | 474,569 | 369,723 | Upgrade
|
Other Revenue | 7,100 | 5,395 | 7,194 | 7,685 | 7,495 | 7,566 | Upgrade
|
Revenue | 630,439 | 609,015 | 554,552 | 560,118 | 482,064 | 377,289 | Upgrade
|
Revenue Growth (YoY) | 7.91% | 9.82% | -0.99% | 16.19% | 27.77% | 20.66% | Upgrade
|
Cost of Revenue | 306,584 | 315,903 | 315,665 | 314,187 | 260,440 | 209,705 | Upgrade
|
Gross Profit | 323,855 | 293,112 | 238,887 | 245,931 | 221,624 | 167,584 | Upgrade
|
Selling, General & Admin | 141,353 | 137,736 | 135,925 | 130,441 | 101,383 | 74,842 | Upgrade
|
Other Operating Expenses | -9,394 | -7,571 | -7,918 | -8,360 | -5,141 | -4,678 | Upgrade
|
Operating Expenses | 131,959 | 130,165 | 128,007 | 122,081 | 96,242 | 70,164 | Upgrade
|
Operating Income | 191,896 | 162,947 | 110,880 | 123,850 | 125,382 | 97,420 | Upgrade
|
Interest Expense | -12,038 | -11,885 | -9,985 | -7,918 | -7,449 | -7,690 | Upgrade
|
Interest & Investment Income | 15,621 | 13,808 | 8,592 | 7,310 | 8,722 | 7,328 | Upgrade
|
Earnings From Equity Investments | 14,465 | 5,800 | -16,129 | -16,444 | 3,672 | -1,681 | Upgrade
|
Currency Exchange Gain (Loss) | -227 | -383 | 633 | 804 | -438 | 77 | Upgrade
|
EBT Excluding Unusual Items | 207,758 | 170,287 | 93,991 | 107,602 | 129,889 | 95,454 | Upgrade
|
Impairment of Goodwill | - | - | - | -8,702 | -4,205 | -20 | Upgrade
|
Gain (Loss) on Sale of Investments | -4,178 | -6,090 | 116,287 | 149,160 | 55,005 | 14,180 | Upgrade
|
Gain (Loss) on Sale of Assets | 126 | 126 | 108 | - | - | - | Upgrade
|
Asset Writedown | -73 | -3 | -141 | 2 | -667 | -214 | Upgrade
|
Other Unusual Items | -2,982 | -2,996 | -20 | - | - | - | Upgrade
|
Pretax Income | 200,651 | 161,324 | 210,225 | 248,062 | 180,022 | 109,400 | Upgrade
|
Income Tax Expense | 45,003 | 43,276 | 21,516 | 20,252 | 19,897 | 13,512 | Upgrade
|
Earnings From Continuing Operations | 155,648 | 118,048 | 188,709 | 227,810 | 160,125 | 95,888 | Upgrade
|
Minority Interest in Earnings | -2,922 | -2,832 | -466 | -2,988 | -278 | -2,578 | Upgrade
|
Net Income | 152,726 | 115,216 | 188,243 | 224,822 | 159,847 | 93,310 | Upgrade
|
Net Income to Common | 152,726 | 115,216 | 188,243 | 224,822 | 159,847 | 93,310 | Upgrade
|
Net Income Growth | -22.95% | -38.79% | -16.27% | 40.65% | 71.31% | 18.54% | Upgrade
|
Shares Outstanding (Basic) | 9,382 | 9,455 | 9,528 | 9,528 | 9,490 | 9,468 | Upgrade
|
Shares Outstanding (Diluted) | 9,526 | 9,610 | 9,695 | 9,696 | 9,650 | 9,603 | Upgrade
|
Shares Change (YoY) | -1.48% | -0.88% | -0.01% | 0.48% | 0.49% | 0.37% | Upgrade
|
EPS (Basic) | 16.28 | 12.19 | 19.76 | 23.60 | 16.84 | 9.86 | Upgrade
|
EPS (Diluted) | 15.92 | 11.89 | 19.34 | 23.16 | 16.52 | 9.64 | Upgrade
|
EPS Growth | -21.90% | -38.54% | -16.51% | 40.20% | 71.34% | 17.20% | Upgrade
|
Free Cash Flow | 218,232 | 200,954 | 123,412 | 145,884 | 160,049 | 125,824 | Upgrade
|
Free Cash Flow Per Share | 22.91 | 20.91 | 12.73 | 15.05 | 16.59 | 13.10 | Upgrade
|
Dividend Per Share | 3.086 | 3.086 | 2.123 | 1.303 | 1.347 | 1.073 | Upgrade
|
Dividend Growth | 45.37% | 45.37% | 62.87% | -3.25% | 25.59% | 22.15% | Upgrade
|
Gross Margin | 51.37% | 48.13% | 43.08% | 43.91% | 45.97% | 44.42% | Upgrade
|
Operating Margin | 30.44% | 26.76% | 19.99% | 22.11% | 26.01% | 25.82% | Upgrade
|
Profit Margin | 24.23% | 18.92% | 33.95% | 40.14% | 33.16% | 24.73% | Upgrade
|
Free Cash Flow Margin | 34.62% | 33.00% | 22.25% | 26.05% | 33.20% | 33.35% | Upgrade
|
EBITDA | 213,072 | 183,937 | 134,297 | 146,995 | 144,667 | 110,605 | Upgrade
|
EBITDA Margin | 33.80% | 30.20% | 24.22% | 26.24% | 30.01% | 29.32% | Upgrade
|
D&A For EBITDA | 21,176 | 20,990 | 23,417 | 23,145 | 19,285 | 13,185 | Upgrade
|
EBIT | 191,896 | 162,947 | 110,880 | 123,850 | 125,382 | 97,420 | Upgrade
|
EBIT Margin | 30.44% | 26.76% | 19.99% | 22.11% | 26.01% | 25.82% | Upgrade
|
Effective Tax Rate | 22.43% | 26.83% | 10.23% | 8.16% | 11.05% | 12.35% | Upgrade
|
Revenue as Reported | 630,439 | 609,015 | 554,552 | 560,118 | 482,064 | 377,289 | Upgrade
|
Advertising Expenses | - | 22,836 | 18,764 | 31,335 | 26,596 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.