Tencent Holdings Limited (TCEHY)
OTCMKTS
· Delayed Price · Currency is USD
65.07
-1.42 (-2.14%)
Mar 28, 2025, 4:00 PM EST
Tencent Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 652,498 | 603,620 | 547,358 | 552,433 | 474,569 | Upgrade
|
| Other Revenue | 7,759 | 5,395 | 7,194 | 7,685 | 7,495 | Upgrade
|
| Revenue | 660,257 | 609,015 | 554,552 | 560,118 | 482,064 | Upgrade
|
| Revenue Growth (YoY) | 8.41% | 9.82% | -0.99% | 16.19% | 27.77% | Upgrade
|
| Cost of Revenue | 311,011 | 315,903 | 315,665 | 314,187 | 260,440 | Upgrade
|
| Gross Profit | 349,246 | 293,112 | 238,887 | 245,931 | 221,624 | Upgrade
|
| Selling, General & Admin | 149,146 | 137,736 | 135,925 | 130,441 | 101,383 | Upgrade
|
| Other Operating Expenses | -8,002 | -7,571 | -7,918 | -8,360 | -5,141 | Upgrade
|
| Operating Expenses | 141,144 | 130,165 | 128,007 | 122,081 | 96,242 | Upgrade
|
| Operating Income | 208,102 | 162,947 | 110,880 | 123,850 | 125,382 | Upgrade
|
| Interest Expense | -12,447 | -11,885 | -9,985 | -7,918 | -7,449 | Upgrade
|
| Interest & Investment Income | 16,719 | 13,808 | 8,592 | 7,310 | 8,722 | Upgrade
|
| Earnings From Equity Investments | 25,176 | 5,800 | -16,129 | -16,444 | 3,672 | Upgrade
|
| Currency Exchange Gain (Loss) | 466 | -383 | 633 | 804 | -438 | Upgrade
|
| Other Non Operating Income (Expenses) | -5,282 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 232,734 | 170,287 | 93,991 | 107,602 | 129,889 | Upgrade
|
| Merger & Restructuring Charges | 2,200 | - | - | - | - | Upgrade
|
| Impairment of Goodwill | -1,369 | - | - | -8,702 | -4,205 | Upgrade
|
| Gain (Loss) on Sale of Investments | 7,923 | -6,090 | 116,287 | 149,160 | 55,005 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 126 | 108 | - | - | Upgrade
|
| Asset Writedown | - | -3 | -141 | 2 | -667 | Upgrade
|
| Legal Settlements | -3 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | -2,996 | -20 | - | - | Upgrade
|
| Pretax Income | 241,485 | 161,324 | 210,225 | 248,062 | 180,022 | Upgrade
|
| Income Tax Expense | 45,018 | 43,276 | 21,516 | 20,252 | 19,897 | Upgrade
|
| Earnings From Continuing Operations | 196,467 | 118,048 | 188,709 | 227,810 | 160,125 | Upgrade
|
| Minority Interest in Earnings | -2,394 | -2,832 | -466 | -2,988 | -278 | Upgrade
|
| Net Income | 194,073 | 115,216 | 188,243 | 224,822 | 159,847 | Upgrade
|
| Net Income to Common | 194,073 | 115,216 | 188,243 | 224,822 | 159,847 | Upgrade
|
| Net Income Growth | 68.44% | -38.79% | -16.27% | 40.65% | 71.31% | Upgrade
|
| Shares Outstanding (Basic) | 9,269 | 9,455 | 9,528 | 9,528 | 9,490 | Upgrade
|
| Shares Outstanding (Diluted) | 9,408 | 9,610 | 9,695 | 9,696 | 9,650 | Upgrade
|
| Shares Change (YoY) | -2.10% | -0.88% | -0.01% | 0.48% | 0.49% | Upgrade
|
| EPS (Basic) | 20.94 | 12.19 | 19.76 | 23.60 | 16.84 | Upgrade
|
| EPS (Diluted) | 20.49 | 11.89 | 19.34 | 23.16 | 16.52 | Upgrade
|
| EPS Growth | 72.34% | -38.54% | -16.51% | 40.20% | 71.34% | Upgrade
|
| Free Cash Flow | 181,761 | 200,954 | 123,412 | 145,884 | 160,049 | Upgrade
|
| Free Cash Flow Per Share | 19.32 | 20.91 | 12.73 | 15.05 | 16.59 | Upgrade
|
| Dividend Per Share | 4.229 | 3.086 | 2.123 | 1.303 | 1.347 | Upgrade
|
| Dividend Growth | 37.02% | 45.37% | 62.87% | -3.25% | 25.59% | Upgrade
|
| Gross Margin | 52.90% | 48.13% | 43.08% | 43.91% | 45.97% | Upgrade
|
| Operating Margin | 31.52% | 26.76% | 19.99% | 22.11% | 26.01% | Upgrade
|
| Profit Margin | 29.39% | 18.92% | 33.95% | 40.14% | 33.16% | Upgrade
|
| Free Cash Flow Margin | 27.53% | 33.00% | 22.25% | 26.05% | 33.20% | Upgrade
|
| EBITDA | 231,958 | 183,937 | 134,297 | 146,995 | 144,667 | Upgrade
|
| EBITDA Margin | 35.13% | 30.20% | 24.22% | 26.24% | 30.01% | Upgrade
|
| D&A For EBITDA | 23,856 | 20,990 | 23,417 | 23,145 | 19,285 | Upgrade
|
| EBIT | 208,102 | 162,947 | 110,880 | 123,850 | 125,382 | Upgrade
|
| EBIT Margin | 31.52% | 26.76% | 19.99% | 22.11% | 26.01% | Upgrade
|
| Effective Tax Rate | 18.64% | 26.83% | 10.23% | 8.16% | 11.05% | Upgrade
|
| Revenue as Reported | 660,257 | 609,015 | 554,552 | 560,118 | 482,064 | Upgrade
|
| Advertising Expenses | 25,062 | 22,836 | 18,764 | 31,335 | 26,596 | Upgrade
|
Updated Mar 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.