Tencent Holdings Limited (TCEHY)
OTCMKTS · Delayed Price · Currency is USD
52.20
-0.21 (-0.40%)
Nov 21, 2024, 4:00 PM EST

Tencent Holdings Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
635,599603,620547,358552,433474,569369,723
Upgrade
Other Revenue
7,4085,3957,1947,6857,4957,566
Upgrade
Revenue
643,007609,015554,552560,118482,064377,289
Upgrade
Revenue Growth (YoY)
7.39%9.82%-0.99%16.19%27.77%20.66%
Upgrade
Cost of Revenue
306,847315,903315,665314,187260,440209,705
Upgrade
Gross Profit
336,160293,112238,887245,931221,624167,584
Upgrade
Selling, General & Admin
145,621137,736135,925130,441101,38374,842
Upgrade
Other Operating Expenses
-10,342-7,571-7,918-8,360-5,141-4,678
Upgrade
Operating Expenses
135,279130,165128,007122,08196,24270,164
Upgrade
Operating Income
200,881162,947110,880123,850125,38297,420
Upgrade
Interest Expense
-12,122-11,885-9,985-7,918-7,449-7,690
Upgrade
Interest & Investment Income
16,15913,8088,5927,3108,7227,328
Upgrade
Earnings From Equity Investments
18,3865,800-16,129-16,4443,672-1,681
Upgrade
Currency Exchange Gain (Loss)
-383-383633804-43877
Upgrade
EBT Excluding Unusual Items
222,887170,28793,991107,602129,88995,454
Upgrade
Impairment of Goodwill
-167---8,702-4,205-20
Upgrade
Gain (Loss) on Sale of Investments
-4,116-6,090116,287149,16055,00514,180
Upgrade
Gain (Loss) on Sale of Assets
126126108---
Upgrade
Asset Writedown
-3-3-1412-667-214
Upgrade
Other Unusual Items
-2,982-2,996-20---
Upgrade
Pretax Income
215,745161,324210,225248,062180,022109,400
Upgrade
Income Tax Expense
42,89543,27621,51620,25219,89713,512
Upgrade
Earnings From Continuing Operations
172,850118,048188,709227,810160,12595,888
Upgrade
Minority Interest in Earnings
-3,076-2,832-466-2,988-278-2,578
Upgrade
Net Income
169,774115,216188,243224,822159,84793,310
Upgrade
Net Income to Common
169,774115,216188,243224,822159,84793,310
Upgrade
Net Income Growth
-12.69%-38.79%-16.27%40.65%71.31%18.54%
Upgrade
Shares Outstanding (Basic)
9,3289,4559,5289,5289,4909,468
Upgrade
Shares Outstanding (Diluted)
9,4659,6109,6959,6969,6509,603
Upgrade
Shares Change (YoY)
-1.79%-0.88%-0.01%0.48%0.49%0.37%
Upgrade
EPS (Basic)
18.2012.1919.7623.6016.849.86
Upgrade
EPS (Diluted)
17.8011.8919.3423.1616.529.64
Upgrade
EPS Growth
-11.29%-38.54%-16.51%40.20%71.34%17.20%
Upgrade
Free Cash Flow
213,608200,954123,412145,884160,049125,824
Upgrade
Free Cash Flow Per Share
22.5720.9112.7315.0516.5913.10
Upgrade
Dividend Per Share
3.0863.0862.1231.3031.3471.073
Upgrade
Dividend Growth
45.37%45.37%62.87%-3.25%25.59%22.15%
Upgrade
Gross Margin
52.28%48.13%43.08%43.91%45.97%44.42%
Upgrade
Operating Margin
31.24%26.76%19.99%22.11%26.01%25.82%
Upgrade
Profit Margin
26.40%18.92%33.95%40.14%33.16%24.73%
Upgrade
Free Cash Flow Margin
33.22%33.00%22.25%26.05%33.20%33.35%
Upgrade
EBITDA
222,524183,937134,297146,995144,667110,605
Upgrade
EBITDA Margin
34.61%30.20%24.22%26.24%30.01%29.32%
Upgrade
D&A For EBITDA
21,64320,99023,41723,14519,28513,185
Upgrade
EBIT
200,881162,947110,880123,850125,38297,420
Upgrade
EBIT Margin
31.24%26.76%19.99%22.11%26.01%25.82%
Upgrade
Effective Tax Rate
19.88%26.83%10.23%8.16%11.05%12.35%
Upgrade
Revenue as Reported
643,007609,015554,552560,118482,064377,289
Upgrade
Advertising Expenses
-22,83618,76431,33526,596-
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.