Trident Brands Income Statement

Financials in millions USD. Fiscal year is December - November.

Millions USD. Fiscal year is Dec - Nov.

Fiscal Year	TTM	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period Ending	May '22 May 31, 2022	Nov '21 Nov 30, 2021	Nov '20 Nov 30, 2020	Nov '19 Nov 30, 2019	Nov '18 Nov 30, 2018	Nov '17 Nov 30, 2017
Revenue	0.16	0.22	0.87	2.15	5.66	4.74
Revenue Growth (YoY)	-75.70%	-74.26%	-59.47%	-61.92%	19.23%	2722.76%
Cost of Revenue	0.16	0.12	0.63	1.72	5.34	4.99
Gross Profit	-0	0.1	0.24	0.43	0.32	-0.25
Selling, General & Admin	2.04	2.13	4.57	6.95	6.12	2.98
Operating Expenses	2.13	2.13	4.57	6.95	6.12	2.98
Operating Income	-2.13	-2.02	-4.33	-6.52	-5.8	-3.23
Interest Expense	-0.97	-0.8	-4.3	-4.37	-2.18	-1.52
Other Non Operating Income (Expenses)	-	-	4.31	-1.33	-	-
EBT Excluding Unusual Items	-3.1	-2.82	-4.31	-12.22	-7.98	-4.75
Gain (Loss) on Sale of Investments	-	-	-	-	-0.44	-
Asset Writedown	-0.4	-0.4	-	-	-	-2.13
Other Unusual Items	0.14	0.14	-1.08	-	-	-
Pretax Income	-3.37	-3.09	-5.4	-12.22	-8.42	-6.87
Earnings From Continuing Operations	-3.37	-3.09	-5.4	-12.22	-8.42	-6.87
Minority Interest in Earnings	0.47	0.4	0.1	0.12	0.05	0.06
Net Income	-2.89	-2.68	-5.3	-12.1	-8.37	-6.82
Net Income to Common	-2.89	-2.68	-5.3	-12.1	-8.37	-6.82
Shares Outstanding (Basic)	34	32	32	32	32	31
Shares Outstanding (Diluted)	34	32	32	32	32	31
Shares Change (YoY)	4.58%	0.01%	-	-	3.25%	1.95%
EPS (Basic)	-0.09	-0.08	-0.16	-0.37	-0.26	-0.22
EPS (Diluted)	-0.09	-0.08	-0.16	-0.37	-0.26	-0.22
Free Cash Flow	-0.12	-0.38	-2	-7.8	-4.67	-2.46
Free Cash Flow Per Share	-0.00	-0.01	-0.06	-0.24	-0.14	-0.08
Gross Margin	-2.77%	46.13%	27.97%	19.96%	5.64%	-5.22%
Operating Margin	-1336.25%	-900.17%	-495.69%	-302.80%	-102.64%	-68.05%
Profit Margin	-1812.65%	-1193.83%	-606.77%	-561.87%	-148.07%	-143.68%
Free Cash Flow Margin	-74.49%	-169.26%	-228.77%	-361.96%	-82.54%	-51.84%
EBITDA	-	-2.02	-4.32	-6.51	-5.76	-2.91
EBITDA Margin	-	-	-	-	-101.92%	-61.43%
D&A For EBITDA	-	0	0	0.01	0.04	0.31
EBIT	-2.13	-2.02	-4.33	-6.52	-5.8	-3.23
EBIT Margin	-	-	-	-	-102.64%	-68.05%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.