Box Ships Inc. (TEUFF)
OTCMKTS · Delayed Price · Currency is USD
0.0000
0.00 (0.00%)
At close: May 9, 2025

Box Ships Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 2010 - 2011
Period Ending
Dec '16 Dec '15 Dec '14 Dec '13 Dec '12 2010 - 2011
Net Income
-226.63-26.972.6215.3113.18
Upgrade
Depreciation & Amortization
8.118.5420.9421.5419.21
Upgrade
Other Amortization
0.310.430.770.640.6
Upgrade
Loss (Gain) From Sale of Assets
-3.49----
Upgrade
Asset Writedown & Restructuring Costs
24021.64---
Upgrade
Stock-Based Compensation
0.20.682.252.071.23
Upgrade
Other Operating Activities
-24.75-0.3-7.65--
Upgrade
Change in Accounts Receivable
0.50.03-0.450.130.17
Upgrade
Change in Inventory
1.29-0.140.82-0.79-0.34
Upgrade
Change in Accounts Payable
-1.13-0.60.87-1.121.29
Upgrade
Change in Unearned Revenue
-0.27-0.710.24-0.11-0.29
Upgrade
Change in Other Net Operating Assets
-3.430.61-0.580.53-2.51
Upgrade
Operating Cash Flow
-9.313.2119.8238.232.53
Upgrade
Operating Cash Flow Growth
--33.34%-48.11%17.41%48.69%
Upgrade
Capital Expenditures
-0.13----62.42
Upgrade
Sale of Property, Plant & Equipment
32.39----
Upgrade
Other Investing Activities
7.99-2--
Upgrade
Investing Cash Flow
40.25-2--62.42
Upgrade
Long-Term Debt Issued
0.5---25
Upgrade
Long-Term Debt Repaid
-36.73-11.7-38.17-36.7-19.95
Upgrade
Net Debt Issued (Repaid)
-36.23-11.7-38.17-36.75.05
Upgrade
Issuance of Common Stock
--10.7620.0628.54
Upgrade
Repurchase of Common Stock
--0.11---
Upgrade
Preferred Dividends Paid
-0.52-2.06-2.06-1.77-0.77
Upgrade
Common Dividends Paid
----12.98-19.76
Upgrade
Dividends Paid
-0.52-2.06-2.06-14.75-20.53
Upgrade
Other Financing Activities
-0.04-0.03-0.3-0.76-0.9
Upgrade
Financing Cash Flow
-36.79-13.91-29.77-30.8329.88
Upgrade
Net Cash Flow
-5.84-0.69-7.957.37-0.01
Upgrade
Free Cash Flow
-9.4313.2119.8238.2-29.89
Upgrade
Free Cash Flow Growth
--33.34%-48.11%--
Upgrade
Free Cash Flow Margin
-53.92%30.00%39.75%54.70%-45.36%
Upgrade
Free Cash Flow Per Share
-6.4521.6034.6171.47-73.27
Upgrade
Cash Interest Paid
4.064.95.827.037.22
Upgrade
Levered Free Cash Flow
8.4915.2323.6528-35.51
Upgrade
Unlevered Free Cash Flow
10.9818.2227.2932.54-30.81
Upgrade
Change in Net Working Capital
-10.150.84-2.875.52.39
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.