Tasty Fries, Inc. (TFRY)

Tasty Fries Income Statement

Financials in millions USD. Fiscal year is February - January.

Fiscal Year	TTM	FY 2004	FY 2003	FY 2002	FY 2001	FY 2000
Period Ending	Oct 31, 2004	Jan 31, 2004	Jan 31, 2003	Jan 31, 2002	Jan 31, 2001	Jan 31, 2000
Selling, General & Admin	2.76	1.44	1.76	1.53	1.53	5.11
Research & Development	1.06	0.77	0.59	1.76	1.09	0.14
Operating Expenses	3.82	2.21	2.35	3.29	2.63	5.26
Operating Income	-3.82	-2.21	-2.35	-3.29	-2.63	-5.26
Interest Expense	-0.13	-0.09	-0.16	-0.04	-0.17	-0.05
Other Non Operating Income (Expenses)	-0.72	-1.36	-1.45	-0.5	-0.99	-0.47
EBT Excluding Unusual Items	-4.67	-3.66	-3.95	-3.83	-3.79	-5.78
Other Unusual Items	-	0.07	-	-	-	-
Pretax Income	-4.67	-3.59	-3.95	-3.83	-3.79	-5.78
Net Income	-4.67	-3.59	-3.95	-3.83	-3.79	-5.78
Net Income to Common	-4.67	-3.59	-3.95	-3.83	-3.79	-5.78
Shares Outstanding (Basic)	107	92	69	47	31	21
Shares Outstanding (Diluted)	107	92	69	47	31	21
Shares Change (YoY)	22.53%	34.82%	45.95%	51.94%	44.81%	70.48%
EPS (Basic)	-0.04	-0.04	-0.06	-0.08	-0.12	-0.27
EPS (Diluted)	-0.04	-0.04	-0.06	-0.08	-0.12	-0.27
Free Cash Flow	-1.11	-1.14	-1.53	-1.01	-1.13	-2.11
Free Cash Flow Per Share	-0.01	-0.01	-0.02	-0.02	-0.04	-0.10
EBITDA	-3.82	-2.21	-2.34	-3.28	-2.62	-5.12
D&A For EBITDA	0	0	0	0.01	0.01	0.14
EBIT	-3.82	-2.21	-2.35	-3.29	-2.63	-5.26
Advertising Expenses	-	0.01	0.06	0.11	0	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.