Tantalus Systems Holding Inc. (TGMPF)
OTCMKTS · Delayed Price · Currency is USD
3.400
0.00 (0.00%)
At close: Dec 29, 2025

Tantalus Systems Holding Statistics

Total Valuation

TGMPF has a market cap or net worth of 179.43 million. The enterprise value is 178.44 million.

Market Cap179.43M
Enterprise Value 178.44M

Important Dates

The next estimated earnings date is Wednesday, March 18, 2026.

Earnings Date Mar 18, 2026
Ex-Dividend Date n/a

Share Statistics

Current Share Class 51.56M
Shares Outstanding n/a
Shares Change (YoY) +9.00%
Shares Change (QoQ) +0.50%
Owned by Insiders (%) 6.83%
Owned by Institutions (%) 19.65%
Float 32.30M

Valuation Ratios

PE Ratio n/a
Forward PE 1,196.17
PS Ratio 3.47
PB Ratio 26.39
P/TBV Ratio n/a
P/FCF Ratio 51.94
P/OCF Ratio 41.37
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 78.78, with an EV/FCF ratio of 51.66.

EV / Earnings -202.60
EV / Sales 3.38
EV / EBITDA 78.78
EV / EBIT n/a
EV / FCF 51.66

Financial Position

The company has a current ratio of 1.11, with a Debt / Equity ratio of 1.30.

Current Ratio 1.11
Quick Ratio 0.77
Debt / Equity 1.30
Debt / EBITDA 3.98
Debt / FCF 2.56
Interest Coverage 0.43

Financial Efficiency

Return on equity (ROE) is -13.30% and return on invested capital (ROIC) is 1.94%.

Return on Equity (ROE) -13.30%
Return on Assets (ROA) 0.93%
Return on Invested Capital (ROIC) 1.94%
Return on Capital Employed (ROCE) 4.05%
Revenue Per Employee 386,397
Profits Per Employee -6,573
Employee Count130
Asset Turnover 1.41
Inventory Turnover 4.16

Taxes

In the past 12 months, TGMPF has paid 14,582 in taxes.

Income Tax 14,582
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +148.18% in the last 52 weeks.

Beta (5Y) n/a
52-Week Price Change +148.18%
50-Day Moving Average 3.01
200-Day Moving Average 2.12
Relative Strength Index (RSI) 61.02
Average Volume (20 Days) 3,439

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TGMPF had revenue of 51.78 million and -880,720 in losses. Loss per share was -0.02.

Revenue51.78M
Gross Profit 27.84M
Operating Income 546,858
Pretax Income -866,138
Net Income -880,720
EBITDA 1.63M
EBIT 546,858
Loss Per Share -0.02
Full Income Statement

Balance Sheet

The company has 9.82 million in cash and 8.85 million in debt, giving a net cash position of 972,000.

Cash & Cash Equivalents 9.82M
Total Debt 8.85M
Net Cash 972,000
Net Cash Per Share n/a
Equity (Book Value) 6.80M
Book Value Per Share 0.13
Working Capital 2.47M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 4.34 million and capital expenditures -882,299, giving a free cash flow of 3.45 million.

Operating Cash Flow 4.34M
Capital Expenditures -882,299
Free Cash Flow 3.45M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 53.77%, with operating and profit margins of 1.06% and -1.70%.

Gross Margin 53.77%
Operating Margin 1.06%
Pretax Margin -1.67%
Profit Margin -1.70%
EBITDA Margin 3.14%
EBIT Margin 1.06%
FCF Margin 6.67%

Dividends & Yields

TGMPF does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -9.00%
Shareholder Yield -9.00%
Earnings Yield -0.49%
FCF Yield 1.93%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

TGMPF has an Altman Z-Score of -1.9 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -1.9
Piotroski F-Score 5