Tantalus Systems Holding Inc. (TGMPF)
OTCMKTS · Delayed Price · Currency is USD
2.250
+0.070 (3.21%)
Aug 22, 2025, 4:00 PM EDT

Tantalus Systems Holding Statistics

Total Valuation

TGMPF has a market cap or net worth of 114.48 million. The enterprise value is 112.16 million.

Market Cap114.48M
Enterprise Value 112.16M

Important Dates

The last earnings date was Tuesday, August 12, 2025.

Earnings Date Aug 12, 2025
Ex-Dividend Date n/a

Share Statistics

Current Share Class 51.25M
Shares Outstanding n/a
Shares Change (YoY) +12.53%
Shares Change (QoQ) +0.45%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 32.00M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 2.33
PB Ratio 19.19
P/TBV Ratio n/a
P/FCF Ratio 27.34
P/OCF Ratio 23.44
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 63.59, with an EV/FCF ratio of 26.79.

EV / Earnings -68.99
EV / Sales 2.31
EV / EBITDA 63.59
EV / EBIT n/a
EV / FCF 26.79

Financial Position

The company has a current ratio of 1.07, with a Debt / Equity ratio of 1.48.

Current Ratio 1.07
Quick Ratio 0.81
Debt / Equity 1.48
Debt / EBITDA 4.93
Debt / FCF 2.11
Interest Coverage 0.07

Financial Efficiency

Return on equity (ROE) is -25.61% and return on invested capital (ROIC) is 0.35%.

Return on Equity (ROE) -25.61%
Return on Assets (ROA) 0.15%
Return on Invested Capital (ROIC) 0.35%
Return on Capital Employed (ROCE) 0.74%
Revenue Per Employee 366,942
Profits Per Employee -12,132
Employee Count130
Asset Turnover 1.25
Inventory Turnover 4.30

Taxes

In the past 12 months, TGMPF has paid 22,582 in taxes.

Income Tax 22,582
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +117.13% in the last 52 weeks.

Beta (5Y) n/a
52-Week Price Change +117.13%
50-Day Moving Average 2.24
200-Day Moving Average 1.61
Relative Strength Index (RSI) 51.89
Average Volume (20 Days) 6,996

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TGMPF had revenue of 49.17 million and -1.63 million in losses. Loss per share was -0.03.

Revenue49.17M
Gross Profit 26.59M
Operating Income 95,858
Pretax Income -1.60M
Net Income -1.63M
EBITDA 1.17M
EBIT 95,858
Loss Per Share -0.03
Full Income Statement

Balance Sheet

The company has 11.18 million in cash and 8.82 million in debt, giving a net cash position of 2.36 million.

Cash & Cash Equivalents 11.18M
Total Debt 8.82M
Net Cash 2.36M
Net Cash Per Share n/a
Equity (Book Value) 5.97M
Book Value Per Share 0.12
Working Capital 1.82M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 4.88 million and capital expenditures -696,299, giving a free cash flow of 4.19 million.

Operating Cash Flow 4.88M
Capital Expenditures -696,299
Free Cash Flow 4.19M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 54.07%, with operating and profit margins of 0.19% and -3.31%.

Gross Margin 54.07%
Operating Margin 0.19%
Pretax Margin -3.26%
Profit Margin -3.31%
EBITDA Margin 2.39%
EBIT Margin 0.19%
FCF Margin 8.52%

Dividends & Yields

TGMPF does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -12.53%
Shareholder Yield n/a
Earnings Yield -1.42%
FCF Yield 3.66%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

TGMPF has an Altman Z-Score of -2.23 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -2.23
Piotroski F-Score 6