Telecom Italia S.p.A. (TIAIY)
OTCMKTS
· Delayed Price · Currency is USD
3.860
-0.140 (-3.50%)
Apr 1, 2025, 3:02 PM EST
Telecom Italia Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | -610 | -1,441 | -2,925 | -8,652 | 7,224 | Upgrade
|
| Depreciation & Amortization | 3,189 | 3,292 | 4,777 | 4,490 | 4,616 | Upgrade
|
| Loss (Gain) From Sale of Assets | -73 | -35 | -242 | -120 | -441 | Upgrade
|
| Asset Writedown & Restructuring Costs | 94 | -6 | 9 | 4,118 | 36 | Upgrade
|
| Loss (Gain) on Equity Investments | 20 | 29 | -23 | -38 | -18 | Upgrade
|
| Other Operating Activities | 693 | 1,347 | 271 | 252 | 128 | Upgrade
|
| Change in Accounts Receivable | 138 | -5 | -81 | 257 | 484 | Upgrade
|
| Change in Inventory | -23 | -11 | -35 | -39 | 20 | Upgrade
|
| Change in Accounts Payable | -80 | 28 | 484 | 337 | -231 | Upgrade
|
| Change in Income Taxes | 72 | -12 | -478 | -313 | 708 | Upgrade
|
| Change in Other Net Operating Assets | -251 | 153 | 493 | 150 | 563 | Upgrade
|
| Operating Cash Flow | 2,579 | 3,218 | 4,895 | 4,336 | 6,551 | Upgrade
|
| Operating Cash Flow Growth | -19.86% | -34.26% | 12.89% | -33.81% | 10.10% | Upgrade
|
| Capital Expenditures | -1,954 | -2,172 | -6,305 | -4,013 | -3,477 | Upgrade
|
| Sale of Property, Plant & Equipment | 280 | 3 | 62 | 4 | 678 | Upgrade
|
| Cash Acquisitions | -4 | 19 | -1,316 | - | -7 | Upgrade
|
| Divestitures | 4,169 | - | 1,278 | 172 | -33 | Upgrade
|
| Investment in Securities | -34 | -49 | -26 | -100 | -11 | Upgrade
|
| Other Investing Activities | -414 | 242 | 3 | 3 | 24 | Upgrade
|
| Investing Cash Flow | 4,940 | -3,339 | -5,335 | -5,117 | -3,077 | Upgrade
|
| Short-Term Debt Issued | - | 241 | - | 704 | - | Upgrade
|
| Long-Term Debt Issued | 1,886 | 4,037 | 2,288 | 4,082 | 1,470 | Upgrade
|
| Total Debt Issued | 1,886 | 4,278 | 2,288 | 4,786 | 1,470 | Upgrade
|
| Short-Term Debt Repaid | -862 | - | -436 | - | -1,461 | Upgrade
|
| Long-Term Debt Repaid | -8,431 | -4,308 | -4,615 | -3,072 | -2,790 | Upgrade
|
| Total Debt Repaid | -9,293 | -4,308 | -5,051 | -3,072 | -4,251 | Upgrade
|
| Net Debt Issued (Repaid) | -7,407 | -30 | -2,763 | 1,714 | -2,781 | Upgrade
|
| Issuance of Common Stock | - | - | 2 | - | 1,164 | Upgrade
|
| Common Dividends Paid | -159 | -273 | -68 | -368 | -390 | Upgrade
|
| Other Financing Activities | 160 | -237 | -40 | 1,818 | -2 | Upgrade
|
| Financing Cash Flow | -7,406 | -540 | -2,869 | 3,164 | -2,009 | Upgrade
|
| Foreign Exchange Rate Adjustments | -101 | 18 | -40 | 13 | -159 | Upgrade
|
| Net Cash Flow | 12 | -643 | -3,349 | 2,396 | 1,306 | Upgrade
|
| Free Cash Flow | 625 | 1,046 | -1,410 | 323 | 3,074 | Upgrade
|
| Free Cash Flow Growth | -40.25% | - | - | -89.49% | 33.59% | Upgrade
|
| Free Cash Flow Margin | 4.32% | 7.31% | -8.93% | 2.11% | 19.45% | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 0.05 | -0.07 | 0.01 | 0.14 | Upgrade
|
| Cash Interest Paid | 1,839 | 1,931 | 1,668 | 1,440 | 1,520 | Upgrade
|
| Cash Income Tax Paid | 30 | 71 | -164 | 242 | -223 | Upgrade
|
| Levered Free Cash Flow | 428.75 | 1,714 | -3,492 | 3,593 | 5,893 | Upgrade
|
| Unlevered Free Cash Flow | 1,274 | 2,688 | -2,666 | 4,334 | 6,626 | Upgrade
|
| Change in Net Working Capital | 997 | -366 | 1,839 | -2,857 | -3,995 | Upgrade
|
Updated Mar 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.