Treasure Island Royalty Trust (TISDZ)

TISDZ Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2007	FY 2006	FY 2005	FY 2004	FY 2003
Period Ending	Dec 31, 2007	Dec 31, 2006	Dec 31, 2005	Dec 31, 2004	Dec 31, 2003
Selling, General & Admin	0.09	0.09	0.08	0.08	0.09
Operating Expenses	0.13	0.09	0.08	0.08	0.09
Operating Income	-0.13	-0.09	-0.08	-0.08	-0.09
Interest Expense	-0.03	-0.02	-0.02	-0.01	-0
Pretax Income	-0.16	-0.12	-0.1	-0.09	-0.09
Net Income	-0.16	-0.12	-0.1	-0.09	-0.09
Net Income to Common	-0.16	-0.12	-0.1	-0.09	-0.09
Shares Outstanding (Basic)	43	43	43	43	43
Shares Outstanding (Diluted)	43	43	43	43	43
EPS (Basic)	-0.00	-0.00	-0.00	-0.00	-0.00
EPS (Diluted)	-0.00	-0.00	-0.00	-0.00	-0.00
EBITDA	-0.09	-	-	-	-
D&A For EBITDA	0.05	-	-	-	-
EBIT	-0.13	-0.09	-0.08	-0.08	-0.09

Source: S&P Global Market Intelligence. Standard template. Financial Sources.