Elevation Oncology Balance Sheet

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Dec '24 Dec 31, 2024	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	Jun '20 Jun 30, 2020	2016 - 2020
Cash & Equivalents	18.08	14.1	38.23	13.01	52.5	5.07	Upgrade
Short-Term Investments	-	-	-	-	0.59	-	Upgrade
Cash & Short-Term Investments	18.08	14.1	38.23	13.01	53.08	5.07	Upgrade
Cash Growth	-45.01%	-63.13%	193.77%	-75.49%	946.00%	-33.81%	Upgrade
Accounts Receivable	1.03	0.07	1.31	0.24	1.67	0.27	Upgrade
Other Receivables	-	0.96	1.2	1.28	1.06	0.06	Upgrade
Receivables	1.03	1.03	2.52	1.52	2.72	0.33	Upgrade
Prepaid Expenses	0.86	0.75	0.69	0.86	0.04	0.06	Upgrade
Total Current Assets	19.97	15.87	41.43	15.39	55.84	5.46	Upgrade
Property, Plant & Equipment	32.37	29.94	23.15	17.32	5.03	3.28	Upgrade
Other Long-Term Assets	0.3	0.29	0.57	0.44	0.09	0.07	Upgrade
Total Assets	52.64	46.1	65.15	33.15	60.97	8.81	Upgrade
Accounts Payable	4.03	2.33	2.04	2.37	2.23	0.75	Upgrade
Accrued Expenses	-	2.1	3.76	2.44	3.24	0.62	Upgrade
Current Portion of Leases	0.64	0.6	0.8	0.57	0.28	0.21	Upgrade
Total Current Liabilities	5.88	5.03	6.6	5.38	5.75	1.57	Upgrade
Long-Term Leases	0.74	0.84	1.57	1.12	0.12	-	Upgrade
Other Long-Term Liabilities	-	-	-	0	-	-	Upgrade
Total Liabilities	6.61	5.87	8.16	6.5	5.87	1.57	Upgrade
Common Stock	240.22	222.32	203.43	133.47	130.18	64.57	Upgrade
Retained Earnings	-207.65	-204.59	-166.33	-122.97	-86.17	-66.28	Upgrade
Comprehensive Income & Other	13.46	22.5	19.88	16.15	11.09	8.96	Upgrade
Shareholders' Equity	46.03	40.23	56.98	26.65	55.1	7.24	Upgrade
Total Liabilities & Equity	52.64	46.1	65.15	33.15	60.97	8.81	Upgrade
Total Debt	1.37	1.44	2.37	1.7	0.4	0.21	Upgrade
Net Cash (Debt)	16.7	12.65	35.86	11.32	52.69	4.87	Upgrade
Net Cash Growth	-46.30%	-64.71%	216.86%	-78.52%	982.46%	-36.51%	Upgrade
Net Cash Per Share	0.04	0.03	0.10	0.04	0.19	0.02	Upgrade
Filing Date Shares Outstanding	429.33	428.77	360.75	304.97	303.23	264.12	Upgrade
Total Common Shares Outstanding	429.33	379.75	360.75	304.97	303.23	243.72	Upgrade
Working Capital	14.09	10.84	34.83	10.01	50.09	3.89	Upgrade
Book Value Per Share	0.11	0.11	0.16	0.09	0.18	0.03	Upgrade
Tangible Book Value	46.03	40.23	56.98	26.65	55.1	7.24	Upgrade
Tangible Book Value Per Share	0.11	0.11	0.16	0.09	0.18	0.03	Upgrade
Buildings	6.09	5.89	5.81	-	-	-	Upgrade
Machinery	18.57	17.92	16.32	4.09	5	3.97	Upgrade
Construction In Progress	13.06	10.12	1.29	12.71	0.96	-	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.