TLOG Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2015	FY 2014	FY 2013	FY 2012	FY 2011
Period Ending	Sep '16 Sep 30, 2016	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011
Selling, General & Admin	9.38	11.1	10.93	7.47	4.08	3.62
Research & Development	11.91	27.4	20.29	9.52	12.1	15.25
Operating Expenses	21.29	38.5	31.21	16.99	16.17	18.87
Operating Income	-21.29	-38.5	-31.21	-16.99	-16.17	-18.87
Interest Expense	-6.8	-6.38	-3.36	-2.77	-0.07	-0.01
Interest & Investment Income	0.05	0.1	0.11	0	0	0
Other Non Operating Income (Expenses)	0.39	2.37	1.07	0.81	0.04	-0.05
EBT Excluding Unusual Items	-27.65	-42.41	-33.39	-18.95	-16.2	-18.92
Impairment of Goodwill	-16.9	-16.9	-	-	-	-
Gain (Loss) on Sale of Investments	-	-	0	-	-	-
Other Unusual Items	10.34	9.59	-2.57	-1	-	-
Pretax Income	-43.04	-49.72	-35.96	-19.95	-16.2	-18.92
Net Income	-40.72	-49.72	-35.96	-19.95	-16.2	-18.92
Preferred Dividends & Other Adjustments	-	-	-	3.25	3.45	3.27
Net Income to Common	-40.72	-49.72	-35.96	-23.2	-19.65	-22.19
Shares Outstanding (Basic)	25	24	22	2	1	1
Shares Outstanding (Diluted)	25	24	22	2	1	1
Shares Change (YoY)	7.34%	6.17%	873.66%	136.66%	18.45%	-
EPS (Basic)	-1.64	-2.10	-1.61	-10.11	-20.26	-27.10
EPS (Diluted)	-1.65	-2.10	-1.63	-10.11	-20.26	-27.10
Free Cash Flow	-23.88	-34.97	-32.88	-12.84	-15.96	-17.35
Free Cash Flow Per Share	-0.96	-1.47	-1.47	-5.59	-16.45	-21.18
EBITDA	-21.14	-38.31	-31.09	-16.89	-16.02	-18.65
D&A For EBITDA	0.15	0.19	0.13	0.1	0.15	0.21
EBIT	-21.29	-38.5	-31.21	-16.99	-16.17	-18.87

Source: S&P Global Market Intelligence. Standard template. Financial Sources.