Tama Home Co., Ltd. (TMAHF)
OTCMKTS
· Delayed Price · Currency is USD
26.90
0.00 (0.00%)
At close: Apr 22, 2025
Tama Home Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | May '20 May 31, 2020 | 2015 - 2019 |
| Revenue | 219,112 | 247,733 | 256,065 | 240,760 | 218,092 | 209,207 | Upgrade
|
| Revenue Growth (YoY) | -6.65% | -3.25% | 6.36% | 10.39% | 4.25% | 11.95% | Upgrade
|
| Cost of Revenue | 165,425 | 188,881 | 194,428 | 185,502 | 165,872 | 159,269 | Upgrade
|
| Gross Profit | 53,687 | 58,852 | 61,637 | 55,258 | 52,220 | 49,938 | Upgrade
|
| Selling, General & Admin | 45,536 | 44,303 | 46,738 | 42,047 | 39,829 | 38,777 | Upgrade
|
| Operating Expenses | 47,498 | 46,265 | 48,372 | 43,365 | 41,220 | 40,064 | Upgrade
|
| Operating Income | 6,189 | 12,587 | 13,265 | 11,893 | 11,000 | 9,874 | Upgrade
|
| Interest Expense | -171 | -185 | -191 | -154 | -220 | -207 | Upgrade
|
| Interest & Investment Income | 3 | 2 | 2 | 1 | 1 | 4 | Upgrade
|
| Earnings From Equity Investments | -1 | -3 | -27 | -19 | 5 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -23 | 215 | 162 | 199 | 88 | -29 | Upgrade
|
| Other Non Operating Income (Expenses) | -72 | 260 | 266 | 425 | 218 | 111 | Upgrade
|
| EBT Excluding Unusual Items | 5,925 | 12,876 | 13,477 | 12,345 | 11,092 | 9,753 | Upgrade
|
| Gain (Loss) on Sale of Investments | 116 | - | - | -4 | - | -945 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3 | 2 | - | - | 49 | 5 | Upgrade
|
| Asset Writedown | -134 | -147 | -265 | -214 | -810 | -478 | Upgrade
|
| Legal Settlements | - | - | -62 | - | - | - | Upgrade
|
| Other Unusual Items | -1 | - | -1 | 35 | 21 | -131 | Upgrade
|
| Pretax Income | 5,909 | 12,731 | 13,149 | 12,162 | 10,352 | 8,204 | Upgrade
|
| Income Tax Expense | 1,885 | 3,967 | 4,414 | 3,854 | 3,158 | 3,080 | Upgrade
|
| Earnings From Continuing Operations | 4,024 | 8,764 | 8,735 | 8,308 | 7,194 | 5,124 | Upgrade
|
| Minority Interest in Earnings | -8 | -12 | -20 | -25 | -26 | -15 | Upgrade
|
| Net Income | 4,016 | 8,752 | 8,715 | 8,283 | 7,168 | 5,109 | Upgrade
|
| Net Income to Common | 4,016 | 8,752 | 8,715 | 8,283 | 7,168 | 5,109 | Upgrade
|
| Net Income Growth | -8.54% | 0.43% | 5.22% | 15.55% | 40.30% | 29.87% | Upgrade
|
| Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 29 | 30 | Upgrade
|
| Shares Change (YoY) | 0.00% | -0.74% | -0.49% | -0.36% | -0.41% | -1.60% | Upgrade
|
| EPS (Basic) | 138.54 | 301.91 | 298.41 | 282.23 | 243.35 | 172.74 | Upgrade
|
| EPS (Diluted) | 138.54 | 301.91 | 298.41 | 282.23 | 243.35 | 172.74 | Upgrade
|
| EPS Growth | -8.54% | 1.18% | 5.73% | 15.98% | 40.87% | 31.97% | Upgrade
|
| Free Cash Flow | - | 6,340 | 3,667 | 2,730 | 15,984 | -478 | Upgrade
|
| Free Cash Flow Per Share | - | 218.71 | 125.56 | 93.02 | 542.64 | -16.16 | Upgrade
|
| Dividend Per Share | 190.000 | 190.000 | 180.000 | 125.000 | 100.000 | 70.000 | Upgrade
|
| Dividend Growth | 5.56% | 5.56% | 44.00% | 25.00% | 42.86% | 32.07% | Upgrade
|
| Gross Margin | 24.50% | 23.76% | 24.07% | 22.95% | 23.94% | 23.87% | Upgrade
|
| Operating Margin | 2.83% | 5.08% | 5.18% | 4.94% | 5.04% | 4.72% | Upgrade
|
| Profit Margin | 1.83% | 3.53% | 3.40% | 3.44% | 3.29% | 2.44% | Upgrade
|
| Free Cash Flow Margin | - | 2.56% | 1.43% | 1.13% | 7.33% | -0.23% | Upgrade
|
| EBITDA | 8,700 | 14,876 | 15,258 | 13,508 | 12,682 | 11,424 | Upgrade
|
| EBITDA Margin | 3.97% | 6.00% | 5.96% | 5.61% | 5.82% | 5.46% | Upgrade
|
| D&A For EBITDA | 2,511 | 2,289 | 1,993 | 1,615 | 1,682 | 1,550 | Upgrade
|
| EBIT | 6,189 | 12,587 | 13,265 | 11,893 | 11,000 | 9,874 | Upgrade
|
| EBIT Margin | 2.83% | 5.08% | 5.18% | 4.94% | 5.04% | 4.72% | Upgrade
|
| Effective Tax Rate | 31.90% | 31.16% | 33.57% | 31.69% | 30.51% | 37.54% | Upgrade
|
| Advertising Expenses | - | 12,539 | 11,511 | 9,833 | 7,900 | 7,494 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.