Tombstone Exploration Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period Ending	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017
Selling, General & Admin	1.03	1.38	1.04	0.5	0.54
Operating Expenses	1.04	1.39	1.04	0.52	0.83
Operating Income	-1.04	-1.39	-1.04	-0.52	-0.83
Interest Expense	-0.02	-0.05	-0.07	-0.03	-0.09
Earnings From Equity Investments	-0.78	-0.09	-	-	-
Other Non Operating Income (Expenses)	-	-	-	-0.03	-0.09
EBT Excluding Unusual Items	-1.85	-1.53	-1.11	-0.58	-1.01
Asset Writedown	-	-	-0.35	-	-
Legal Settlements	-	-	-	-	0.05
Other Unusual Items	-	0.16	-0.24	0.02	0.02
Pretax Income	-1.85	-1.37	-1.7	-0.56	-0.93
Net Income	-1.85	-1.37	-1.7	-0.56	-0.93
Net Income to Common	-1.85	-1.37	-1.7	-0.56	-0.93
Shares Outstanding (Basic)	11	9	5	3	2
Shares Outstanding (Diluted)	11	9	5	3	2
Shares Change (YoY)	26.57%	81.14%	56.67%	47.74%	39.81%
EPS (Basic)	-0.17	-0.16	-0.35	-0.18	-0.44
EPS (Diluted)	-0.17	-0.16	-0.35	-0.18	-0.44
Free Cash Flow	-0.32	-0.37	-0.35	-0.18	-0.38
Free Cash Flow Per Share	-0.03	-0.04	-0.07	-0.06	-0.18
EBITDA	-1.04	-1.39	-1.04	-	-0.83
D&A For EBITDA	0	0	0	-	0
EBIT	-1.04	-1.39	-1.04	-0.52	-0.83

Source: S&P Global Market Intelligence. Standard template. Financial Sources.