Tanke, Inc. (TNKE)

Tanke Income Statement

Financials in millions USD. Fiscal year is September - August.

Fiscal Year	TTM	FY 1995	FY 1994
Period Ending	Feb 29, 1996	Aug 31, 1995	Aug 31, 1994
Revenue	11.12	12.42	11.86
Revenue Growth (YoY)	-	4.68%	-
Cost of Revenue	9.59	11.37	9.44
Gross Profit	1.53	1.05	2.43
Selling, General & Admin	1.75	1.92	1.82
Other Operating Expenses	0.06	0.08	0.08
Operating Expenses	1.91	2.15	2
Operating Income	-0.38	-1.1	0.43
Interest Expense	-0.12	-0.12	-0.1
Interest & Investment Income	0.02	0.03	0.02
Currency Exchange Gain (Loss)	-0.01	0.01	0.02
Other Non Operating Income (Expenses)	0.37	0.31	0.28
EBT Excluding Unusual Items	-0.12	-0.87	0.65
Gain (Loss) on Sale of Assets	-0.01	0.08	0.06
Pretax Income	-0.14	-0.79	0.71
Income Tax Expense	-0	-0	0.09
Net Income	-0.14	-0.78	0.62
Net Income to Common	-0.14	-0.78	0.62
Shares Outstanding (Basic)	3	3	1
Shares Outstanding (Diluted)	3	3	1
Shares Change (YoY)	-	309.68%	-
EPS (Basic)	-0.04	-0.24	0.78
EPS (Diluted)	-0.04	-0.24	0.78
Free Cash Flow	-0.58	-1.25	0.13
Free Cash Flow Per Share	-0.18	-0.38	0.16
Gross Margin	13.78%	8.46%	20.45%
Operating Margin	-3.40%	-8.83%	3.61%
Profit Margin	-1.22%	-6.31%	5.24%
Free Cash Flow Margin	-5.19%	-10.06%	1.07%
EBITDA	-0.21	-0.92	0.55
EBITDA Margin	-1.89%	-7.45%	4.64%
D&A For EBITDA	0.17	0.17	0.12
EBIT	-0.38	-1.1	0.43
EBIT Margin	-3.40%	-8.83%	3.61%
Effective Tax Rate	-	-	12.84%
Advertising Expenses	-	0.02	0.04

Source: S&P Global Market Intelligence. Standard template. Financial Sources.