Topaz Resources Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2011	FY 2010	FY 2009
Period Ending	Mar '12 Mar 31, 2012	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010	Dec '09 Dec 31, 2009
Revenue	0.17	0.15	-	-
Gross Profit	0.17	0.15	-	-
Selling, General & Admin	0.11	0.12	0.09	0.06
Operating Expenses	0.13	0.13	0.09	0.06
Operating Income	0.05	0.02	-0.09	-0.06
Interest Expense	-0.02	-0.02	-0	-
Interest & Investment Income	-	-	0	-
EBT Excluding Unusual Items	0.03	-0	-0.09	-0.06
Asset Writedown	-0.21	-0.21	-	-
Other Unusual Items	0.14	0.13	-	-
Pretax Income	-0.04	-0.08	-0.09	-0.06
Net Income	-0.04	-0.08	-0.09	-0.06
Net Income to Common	-0.04	-0.08	-0.09	-0.06
Shares Outstanding (Basic)	3	3	3	2
Shares Outstanding (Diluted)	3	3	3	2
Shares Change (YoY)	2.21%	2.70%	30.57%	-
EPS (Basic)	-0.01	-0.03	-0.04	-0.03
EPS (Diluted)	-0.01	-0.03	-0.04	-0.03
Free Cash Flow	0.02	-0.38	-0.9	-0.03
Free Cash Flow Per Share	0.01	-0.15	-0.36	-0.01
Gross Margin	100.00%	100.00%	-	-
Operating Margin	27.27%	14.60%	-	-
Profit Margin	-22.02%	-53.17%	-	-
Free Cash Flow Margin	13.11%	-258.63%	-	-
EBITDA	-	0.03	-	-
EBITDA Margin	-	22.38%	-	-
D&A For EBITDA	-	0.01	-	-
EBIT	0.05	0.02	-0.09	-0.06
EBIT Margin	27.27%	14.60%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.