The Pulse Network, Inc. (TPNI)

The Pulse Network Income Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013
Period Ending	Dec 31, 2017	Mar 31, 2017	Mar 31, 2016	Mar 31, 2015	Mar 31, 2014	Mar 31, 2013
Revenue	2	2.34	3.83	5.07	3.36	3.76
Revenue Growth (YoY)	-19.13%	-39.05%	-24.31%	50.67%	-10.50%	-9.63%
Cost of Revenue	0.35	0.42	0.74	0.98	0.93	1.4
Gross Profit	1.65	1.91	3.09	4.09	2.43	2.36
Selling, General & Admin	1.72	2.84	3.88	5.56	3.24	3.58
Operating Expenses	1.72	2.84	3.88	5.56	3.24	3.58
Operating Income	-0.07	-0.93	-0.79	-1.47	-0.8	-1.22
Interest Expense	-0.32	-0.31	-0.41	-0.61	-0.19	-0.06
Other Non Operating Income (Expenses)	0.12	-0.16	-0.21	-	0	-
EBT Excluding Unusual Items	-0.27	-1.4	-1.42	-2.08	-1	-1.28
Merger & Restructuring Charges	-	-	-	-0.21	-	-
Impairment of Goodwill	-	-	-0.69	-	-	-
Asset Writedown	-	-	-0.54	-	-	-
Other Unusual Items	-	-	0.55	-	-	-
Pretax Income	-0.27	-1.4	-2.1	-2.29	-1	-1.28
Net Income	-0.27	-1.4	-2.1	-2.29	-1	-1.28
Net Income to Common	-0.27	-1.4	-2.1	-2.29	-1	-1.28
Shares Outstanding (Basic)	721	692	173	95	91	1
Shares Outstanding (Diluted)	721	692	173	95	91	1
Shares Change (YoY)	24.55%	299.76%	81.63%	5.35%	10886.60%	806.33%
EPS (Basic)	-0.00	-0.00	-0.01	-0.02	-0.01	-1.55
EPS (Diluted)	-0.00	-0.00	-0.01	-0.02	-0.01	-1.55
Free Cash Flow	0.13	0.11	0.24	-0.44	0.05	-0.94
Free Cash Flow Per Share	-	-	0.00	-0.01	0.00	-1.14
Gross Margin	82.59%	81.92%	80.66%	80.66%	72.34%	62.84%
Operating Margin	-3.53%	-39.63%	-20.64%	-29.01%	-23.91%	-32.54%
Profit Margin	-13.66%	-59.86%	-54.71%	-45.21%	-29.71%	-34.08%
Free Cash Flow Margin	6.37%	4.79%	6.21%	-8.74%	1.62%	-25.09%
EBITDA	0.56	-0.09	-0.46	-1.28	-0.73	-1.13
EBITDA Margin	27.84%	-3.84%	-12.05%	-25.34%	-21.74%	-30.17%
D&A For EBITDA	0.63	0.84	0.33	0.19	0.07	0.09
EBIT	-0.07	-0.93	-0.79	-1.47	-0.8	-1.22
EBIT Margin	-3.53%	-39.63%	-20.64%	-29.01%	-23.91%	-32.54%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.