TRANSNATIONAL CANNABIS LTD (TRCNF)

TRCNF Income Statement

Financials in millions CAD. Fiscal year is March - February.

Fiscal Year	TTM	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015
Period Ending	Nov 30, 2019	Feb 28, 2019	Feb 28, 2018	Feb 28, 2017	Feb 29, 2016	Feb 28, 2015
Revenue	-	-	-	-	0.05	-
Cost of Revenue	37.62	17.75	-	0.04	0.05	-
Gross Profit	-37.62	-17.75	-	-0.04	0	-
Selling, General & Admin	14.25	6.94	0.31	0.38	0.29	0.5
Research & Development	5.13	4.69	-	-	-	-
Operating Expenses	53.33	41.43	0.95	0.64	0.29	0.5
Operating Income	-90.95	-59.18	-0.95	-0.68	-0.29	-0.5
Interest Expense	-4.85	-0.39	-0.01	-0	-0	-0
Interest & Investment Income	0.02	0.02	-	-	-	-
Currency Exchange Gain (Loss)	-0.07	-0.04	-0	-0.01	0.01	-0.01
Other Non Operating Income (Expenses)	-21.25	-0.08	-0.03	-0.02	-0.02	-0.04
EBT Excluding Unusual Items	-117.11	-59.67	-0.99	-0.7	-0.3	-0.55
Gain (Loss) on Sale of Assets	-5.4	-	-	-	-	-
Other Unusual Items	-1.48	-0.64	0	-0.08	-	-
Pretax Income	-139.68	-60.31	-0.99	-0.78	-0.3	-0.55
Net Income	-139.68	-60.31	-0.99	-0.78	-0.3	-0.55
Net Income to Common	-139.68	-60.31	-0.99	-0.78	-0.3	-0.55
Shares Outstanding (Basic)	522	164	17	11	8	7
Shares Outstanding (Diluted)	522	164	17	11	8	7
Shares Change (YoY)	421.27%	887.02%	46.80%	37.62%	16.59%	153.46%
EPS (Basic)	-0.27	-0.37	-0.06	-0.07	-0.04	-0.08
EPS (Diluted)	-0.27	-0.37	-0.06	-0.07	-0.04	-0.08
Free Cash Flow	-22.57	-7.92	-0.45	-0.42	-0.04	-0.55
Free Cash Flow Per Share	-0.04	-0.05	-0.03	-0.04	-0.00	-0.08
Gross Margin	-	-	-	-	3.54%	-
Operating Margin	-	-	-	-	-554.13%	-
Profit Margin	-	-	-	-	-579.72%	-
Free Cash Flow Margin	-	-	-	-	-68.23%	-
EBITDA	-	-	-	-0.41	-	-0.5
D&A For EBITDA	-	-	-	0.26	-	0.01
EBIT	-90.95	-59.18	-0.95	-0.68	-0.29	-0.5

Source: S&P Global Market Intelligence. Standard template. Financial Sources.