New Wave Holdings Corp. (TRMNF)

New Wave Holdings Balance Sheet

Financials in millions CAD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2024	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Cash & Equivalents	0.01	0.03	0.03	0.87	0.06	0.54
Short-Term Investments	-	-	-	-	-	0.01
Trading Asset Securities	2.32	2.2	2.33	1.9	3.23	3.63
Cash & Short-Term Investments	2.33	2.23	2.36	2.77	3.3	4.18
Cash Growth	-16.49%	-5.47%	-14.91%	-15.88%	-21.18%	1486.91%
Other Receivables	0.02	0.13	0.09	0.07	0.17	0.1
Receivables	0.04	0.29	0.09	0.31	0.17	0.1
Prepaid Expenses	-	-	-	0.08	0.07	0.09
Total Current Assets	2.37	2.52	2.45	3.16	3.54	4.37
Property, Plant & Equipment	-	-	-	0	0.01	0.04
Total Assets	2.37	2.52	2.45	3.16	3.54	4.41
Accounts Payable	0.89	0.87	0.65	0.58	0.65	1.01
Accrued Expenses	0.06	0.04	0	0.01	0.01	-
Short-Term Debt	0.29	0.28	0.25	-	-	-
Current Portion of Long-Term Debt	-	-	-	0.08	0.07	-
Current Portion of Leases	-	-	-	-	0.01	0.03
Current Unearned Revenue	-	-	-	-	0.02	0.16
Other Current Liabilities	0.01	0.01	0.01	0.01	0.01	0.01
Total Current Liabilities	1.25	1.2	0.91	0.69	0.77	1.21
Long-Term Debt	-	-	-	-	-	0.5
Long-Term Leases	-	-	-	-	-	0.01
Total Liabilities	1.25	1.2	0.91	0.69	0.77	1.71
Common Stock	32.94	32.94	31.3	31.3	24.45	8.1
Retained Earnings	-33.91	-33.71	-31.63	-30.55	-23.63	-6.47
Comprehensive Income & Other	2.08	2.08	1.87	1.73	1.96	1.07
Shareholders' Equity	1.12	1.32	1.54	2.48	2.78	2.7
Total Liabilities & Equity	2.37	2.52	2.45	3.16	3.54	4.41
Total Debt	0.29	0.28	0.25	0.08	0.08	0.54
Net Cash (Debt)	2.04	1.95	2.11	2.69	3.22	3.65
Net Cash Growth	-19.46%	-7.62%	-21.49%	-16.33%	-11.75%	1283.66%
Net Cash Per Share	0.07	0.10	0.21	0.63	2.28	10.63
Filing Date Shares Outstanding	35.87	35.87	10.21	10.21	2	1.26
Total Common Shares Outstanding	35.87	35.87	10.21	10.21	1.99	0.5
Working Capital	1.12	1.32	1.54	2.47	2.77	3.16
Book Value Per Share	0.03	0.04	0.15	0.24	1.39	5.39
Tangible Book Value	1.12	1.32	1.54	2.48	2.78	2.7
Tangible Book Value Per Share	0.03	0.04	0.15	0.24	1.39	5.39
Machinery	-	-	-	-	-	0

Source: S&P Capital IQ. Standard template. Financial Sources.