Tsingtao Brewery Company Limited (TSGTF)

HashiCorp Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 28, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	10,763	12,652	11,869	17,530	17,186	17,657
Market Cap Growth	-4.13%	6.59%	-32.29%	2.00%	-2.67%	85.87%
Enterprise Value	7,966	9,201	8,946	14,193	14,589	14,676
Last Close Price	6.20	6.50	6.26	9.51	9.15	9.89
PE Ratio	17.52	21.26	19.76	32.67	34.71	52.37
PS Ratio	2.41	2.87	2.48	3.76	3.62	4.15
PB Ratio	2.47	3.09	2.98	4.60	4.59	5.40
P/TBV Ratio	2.91	3.68	3.56	5.59	5.68	6.86
P/FCF Ratio	38.74	30.64	72.57	39.02	24.77	31.51
P/OCF Ratio	19.09	17.92	30.30	24.78	18.07	23.27
EV/Sales Ratio	1.80	2.09	1.87	3.04	3.07	3.45
EV/EBITDA Ratio	10.01	12.12	11.76	20.93	23.62	28.48
EV/EBIT Ratio	12.37	14.93	14.50	26.48	31.88	41.68
EV/FCF Ratio	28.67	22.29	54.69	31.59	21.02	26.19
Debt / Equity Ratio	0.00	0.00	0.00	0.01	0.02	0.04
Debt / EBITDA Ratio	0.02	0.02	0.02	0.08	0.10	0.25
Debt / FCF Ratio	0.05	0.04	0.10	0.12	0.09	0.24
Asset Turnover	0.64	0.64	0.68	0.66	0.69	0.70
Inventory Turnover	8.09	5.42	5.43	5.34	5.66	5.58
Quick Ratio	1.37	1.16	1.48	1.34	1.34	1.32
Current Ratio	1.57	1.44	1.75	1.63	1.59	1.59
Return on Equity (ROE)	15.00%	15.46%	15.95%	15.20%	14.42%	11.27%
Return on Assets (ROA)	5.79%	5.58%	5.49%	4.77%	4.13%	3.65%
Return on Capital (ROIC)	9.56%	9.64%	9.94%	9.09%	7.83%	6.77%
Return on Capital Employed (ROCE)	13.30%	13.30%	13.50%	12.10%	10.30%	8.80%
Earnings Yield	5.71%	4.71%	5.07%	3.07%	2.89%	1.91%
FCF Yield	2.58%	3.26%	1.38%	2.56%	4.04%	3.17%
Dividend Yield	4.87%	4.64%	4.51%	1.98%	1.89%	1.16%
Payout Ratio	61.43%	63.12%	58.06%	40.73%	33.07%	33.83%
Buyback Yield / Dilution	-0.07%	-0.07%	-0.15%	-0.18%	-0.38%	-0.13%
Total Shareholder Return	4.80%	4.56%	4.36%	1.80%	1.51%	1.03%

Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.