Tesmec S.p.A. (TSMCF)
OTCMKTS
· Delayed Price · Currency is USD
0.0400
0.00 (0.00%)
At close: May 15, 2025
Tesmec Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -5.51 | -5.18 | -2.97 | 7.86 | 1.2 | -6.83 | Upgrade
|
| Depreciation & Amortization | 13.32 | 14.12 | 16.53 | 15.55 | 15.3 | 14.15 | Upgrade
|
| Other Amortization | 6.54 | 6.54 | 6.42 | 6.54 | 7.15 | 7.7 | Upgrade
|
| Other Operating Activities | 11.57 | 11.83 | 3.33 | 2.08 | 2.41 | -1.3 | Upgrade
|
| Change in Accounts Receivable | -4.9 | -13.06 | -6.71 | 6.08 | 1.58 | 7.38 | Upgrade
|
| Change in Inventory | 1.43 | 6.8 | -16.12 | -28.75 | -10.49 | -2.1 | Upgrade
|
| Change in Accounts Payable | 0.78 | 0.45 | 12.02 | 18.05 | -5.59 | 4.22 | Upgrade
|
| Change in Other Net Operating Assets | -5.49 | -5.41 | -0.62 | -2.46 | -2.46 | -2.64 | Upgrade
|
| Operating Cash Flow | 17.75 | 16.09 | 11.89 | 24.95 | 9.08 | 20.58 | Upgrade
|
| Operating Cash Flow Growth | 2.30% | 35.32% | -52.34% | 174.76% | -55.87% | - | Upgrade
|
| Capital Expenditures | -7.31 | -5.53 | -12.24 | -12.28 | -16.31 | -6.57 | Upgrade
|
| Sale of Property, Plant & Equipment | 12.12 | 11.92 | 8.75 | 8.16 | 14.87 | 8.89 | Upgrade
|
| Cash Acquisitions | - | - | - | -6.95 | -2.46 | -14.19 | Upgrade
|
| Sale (Purchase) of Intangibles | -11.49 | -12.36 | -15.36 | -13.47 | -9.99 | -10.7 | Upgrade
|
| Investment in Securities | -3.14 | -7.64 | -13.1 | -3.41 | -5.84 | -4.91 | Upgrade
|
| Other Investing Activities | -2.91 | -12.43 | -12.36 | -7.4 | -7.75 | -4.75 | Upgrade
|
| Investing Cash Flow | -12.74 | -26.04 | -44.31 | -35.35 | -28.7 | -32.42 | Upgrade
|
| Short-Term Debt Issued | - | - | 26.2 | 1.83 | - | - | Upgrade
|
| Long-Term Debt Issued | - | 62.95 | 65.84 | 34.19 | 44.79 | 80.57 | Upgrade
|
| Total Debt Issued | 64.37 | 62.95 | 92.03 | 36.03 | 44.79 | 80.57 | Upgrade
|
| Short-Term Debt Repaid | - | -2.59 | - | - | -5.58 | -19.62 | Upgrade
|
| Long-Term Debt Repaid | - | -65.01 | -52.95 | -28.02 | -40.09 | -20.13 | Upgrade
|
| Total Debt Repaid | -59.27 | -67.6 | -52.95 | -28.02 | -45.67 | -39.74 | Upgrade
|
| Net Debt Issued (Repaid) | 5.1 | -4.65 | 39.08 | 8.01 | -0.88 | 40.83 | Upgrade
|
| Issuance of Common Stock | - | - | - | 2.63 | - | 23.9 | Upgrade
|
| Other Financing Activities | -0.63 | 1.02 | -1.1 | - | -0.21 | - | Upgrade
|
| Financing Cash Flow | 4.47 | -3.63 | 37.98 | 10.64 | -1.08 | 64.73 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.12 | 0.36 | -0.48 | 0.55 | 0.46 | -0.39 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -10.22 | -10.9 | -2.4 | - | - | - | Upgrade
|
| Net Cash Flow | -0.63 | -24.12 | 2.69 | 0.8 | -20.24 | 52.49 | Upgrade
|
| Free Cash Flow | 10.44 | 10.57 | -0.35 | 12.67 | -7.23 | 14.01 | Upgrade
|
| Free Cash Flow Growth | 64.33% | - | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 4.26% | 4.41% | -0.15% | 5.17% | -3.72% | 8.21% | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.02 | -0.00 | 0.02 | -0.01 | 0.02 | Upgrade
|
| Cash Interest Paid | 0.44 | - | - | 7.41 | 4.46 | 4.74 | Upgrade
|
| Cash Income Tax Paid | 0.01 | - | - | 1.15 | 1.24 | 1.23 | Upgrade
|
| Levered Free Cash Flow | -3.32 | -11.25 | -21.82 | -3.73 | -19.9 | 6.56 | Upgrade
|
| Unlevered Free Cash Flow | 6.62 | -1.38 | -14.02 | 1.13 | -16.42 | 10.07 | Upgrade
|
| Change in Net Working Capital | 7.02 | 16.7 | 16.93 | 4.51 | 15.28 | -7.12 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.