Tupperware Brands Corporation (TUPBQ)
OTCMKTS
· Delayed Price · Currency is USD
0.0275
-0.0025 (-8.33%)
Oct 18, 2024, 4:00 PM EDT
Tupperware Brands Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | 2017 - 2013 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '23 Sep 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 | Dec '20 Dec 26, 2020 | Dec '19 Dec 28, 2019 | Dec '18 Dec 29, 2018 | 2017 - 2013 |
| Revenue | 1,142 | 1,304 | 1,601 | 1,559 | 1,614 | 2,070 | Upgrade
|
| Revenue Growth (YoY) | -17.47% | -18.53% | 2.67% | -3.41% | -22.01% | -8.25% | Upgrade
|
| Cost of Revenue | 432.6 | 469.9 | 534.9 | 501.9 | 544.3 | 692.2 | Upgrade
|
| Gross Profit | 709.3 | 834.1 | 1,066 | 1,057 | 1,070 | 1,378 | Upgrade
|
| Selling, General & Admin | 647.5 | 726.4 | 827.2 | 829.9 | 860.1 | 1,048 | Upgrade
|
| Research & Development | 11 | 11 | 10.9 | 11.2 | 13.8 | 15 | Upgrade
|
| Other Operating Expenses | - | - | -10.1 | - | - | - | Upgrade
|
| Operating Expenses | 658.5 | 737.4 | 828 | 841.1 | 873.9 | 1,063 | Upgrade
|
| Operating Income | 50.8 | 96.7 | 237.7 | 216 | 195.9 | 314.9 | Upgrade
|
| Interest Expense | -77.4 | -40.7 | -35.5 | -38.6 | -41.5 | -46.5 | Upgrade
|
| Interest & Investment Income | 9.2 | 5.7 | 1.1 | 1.5 | 2.2 | 2.8 | Upgrade
|
| Currency Exchange Gain (Loss) | -59.1 | -12.4 | -12.9 | 6.5 | - | -0.3 | Upgrade
|
| Other Non Operating Income (Expenses) | -20.7 | 35.8 | 20 | 12.7 | 20 | 4.6 | Upgrade
|
| EBT Excluding Unusual Items | -97.2 | 85.1 | 210.4 | 198.1 | 176.6 | 275.5 | Upgrade
|
| Merger & Restructuring Charges | -14.3 | -29.4 | -14.8 | -35.3 | -33.8 | -15.9 | Upgrade
|
| Impairment of Goodwill | -5.9 | -36.8 | -9.1 | - | -6.7 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.1 | -9.3 | 32.3 | 11.9 | 12.9 | 18.7 | Upgrade
|
| Other Unusual Items | -10.3 | -10.3 | -21.9 | 35.7 | -1.6 | -2.1 | Upgrade
|
| Pretax Income | -129.8 | -0.7 | 196.9 | 210.4 | 147.4 | 276.2 | Upgrade
|
| Income Tax Expense | 237.3 | 245.6 | 52.4 | 91.9 | 88.9 | 120.3 | Upgrade
|
| Earnings From Continuing Operations | -367.1 | -246.3 | 144.5 | 118.5 | 58.5 | 155.9 | Upgrade
|
| Earnings From Discontinued Operations | -2.7 | 13.8 | -128.9 | 5 | -46.1 | - | Upgrade
|
| Net Income | -369.8 | -232.5 | 15.6 | 123.5 | 12.4 | 155.9 | Upgrade
|
| Net Income to Common | -369.8 | -232.5 | 15.6 | 123.5 | 12.4 | 155.9 | Upgrade
|
| Net Income Growth | - | - | -87.37% | 895.97% | -92.05% | - | Upgrade
|
| Shares Outstanding (Basic) | 45 | 46 | 49 | 49 | 49 | 50 | Upgrade
|
| Shares Outstanding (Diluted) | 45 | 46 | 53 | 52 | 49 | 50 | Upgrade
|
| Shares Change (YoY) | -9.11% | -13.96% | 1.34% | 6.73% | -2.39% | -1.22% | Upgrade
|
| EPS (Basic) | -8.15 | -5.10 | 0.32 | 2.52 | 0.25 | 3.12 | Upgrade
|
| EPS (Diluted) | -8.15 | -5.10 | 0.29 | 2.36 | 0.25 | 3.11 | Upgrade
|
| EPS Growth | - | - | -87.71% | 847.10% | -91.99% | - | Upgrade
|
| Free Cash Flow | 8 | -64.5 | 99.9 | 151.4 | 26.4 | 56.6 | Upgrade
|
| Free Cash Flow Per Share | 0.18 | -1.41 | 1.88 | 2.89 | 0.54 | 1.13 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.810 | 2.720 | Upgrade
|
| Dividend Growth | - | - | - | - | -70.22% | 0% | Upgrade
|
| Gross Margin | 62.12% | 63.96% | 66.58% | 67.81% | 66.28% | 66.56% | Upgrade
|
| Operating Margin | 4.45% | 7.42% | 14.85% | 13.86% | 12.14% | 15.21% | Upgrade
|
| Profit Margin | -32.38% | -17.83% | 0.97% | 7.92% | 0.77% | 7.53% | Upgrade
|
| Free Cash Flow Margin | 0.70% | -4.95% | 6.24% | 9.71% | 1.64% | 2.73% | Upgrade
|
| EBITDA | 77.08 | 127.6 | 271.4 | 251.8 | 238 | 367.3 | Upgrade
|
| EBITDA Margin | 6.75% | 9.79% | 16.96% | 16.15% | 14.74% | 17.75% | Upgrade
|
| D&A For EBITDA | 26.28 | 30.9 | 33.7 | 35.8 | 42.1 | 52.4 | Upgrade
|
| EBIT | 50.8 | 96.7 | 237.7 | 216 | 195.9 | 314.9 | Upgrade
|
| EBIT Margin | 4.45% | 7.42% | 14.85% | 13.86% | 12.14% | 15.21% | Upgrade
|
| Effective Tax Rate | - | - | 26.61% | 43.68% | 60.31% | 43.56% | Upgrade
|
| Advertising Expenses | - | - | - | - | 260 | 320 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.