Texhoma Energy, Inc. (TXHE)

Texhoma Energy Income Statement

Financials in millions USD. Fiscal year is October - September.

Fiscal Year	TTM	FY 2007	FY 2006	FY 2005	FY 2004	FY 2003
Period Ending	Jun 30, 2008	Sep 30, 2007	Sep 30, 2006	Sep 30, 2005	Sep 30, 2004	Sep 30, 2003
Revenue	1.7	1.85	2.26	-	-	0.03
Revenue Growth (YoY)	-31.97%	-18.19%	-	-	-	300.00%
Gross Profit	1.7	1.85	2.26	-	-	0.03
Selling, General & Admin	1.37	2	0.81	1.12	3.22	0.59
Operating Expenses	3.74	3.48	6.11	2.83	3.22	0.59
Operating Income	-2.04	-1.63	-3.86	-2.83	-3.22	-0.57
Interest Expense	-1.06	-1.17	-0.6	-	-	-
Interest & Investment Income	0	0.01	0.02	-	-	-
Currency Exchange Gain (Loss)	-	-	-0	-	-	-
Other Non Operating Income (Expenses)	0.86	0.86	-1.17	-	-	-
EBT Excluding Unusual Items	-2.23	-1.93	-5.6	-2.83	-3.22	-0.57
Gain (Loss) on Sale of Investments	-	-0.25	0.16	-	-	-
Gain (Loss) on Sale of Assets	-0.01	-0.01	-	-	-	-
Pretax Income	-1.82	-2.19	-5.44	-2.83	-3.22	-0.57
Net Income	-1.82	-2.19	-5.44	-2.83	-3.22	-0.57
Net Income to Common	-1.82	-2.19	-5.44	-2.83	-3.22	-0.57
Shares Outstanding (Basic)	0	0	0	0	0	-
Shares Outstanding (Diluted)	0	0	0	0	0	-
Shares Change (YoY)	23.90%	37.55%	45.05%	150.79%	-	-
EPS (Basic)	-7.79	-11.20	-38.31	-28.92	-82.53	-
EPS (Diluted)	-7.79	-11.20	-38.31	-28.92	-82.53	-
Free Cash Flow	0.33	-0.15	-10.79	-0.1	-	0
Free Cash Flow Per Share	1.40	-0.75	-75.95	-1.02	-	-
Gross Margin	100.00%	100.00%	100.00%	-	-	100.00%
Operating Margin	-120.10%	-88.20%	-170.74%	-	-	-2271.46%
Profit Margin	-107.16%	-118.42%	-240.99%	-	-	-2271.46%
Free Cash Flow Margin	19.31%	-7.97%	-477.71%	-	-	12.42%
EBITDA	-0.64	-0.27	-2.39	3.42	-	-
EBITDA Margin	-37.94%	-14.87%	-105.90%	-	-	-
D&A For EBITDA	1.4	1.35	1.46	6.26	-	-
EBIT	-2.04	-1.63	-3.86	-2.83	-3.22	-0.57
EBIT Margin	-120.10%	-88.20%	-170.74%	-	-	-
Revenue as Reported	1.7	1.85	2.26	-	-	0.03

Source: S&P Global Market Intelligence. Standard template. Financial Sources.