Tazmo Co., Ltd. (TZMOF)
OTCMKTS
· Delayed Price · Currency is USD
0.00
0.00 (0.00%)
At close: Jul 9, 2024
Tazmo Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 37,476 | 35,865 | 28,161 | 24,356 | 22,001 | 19,516 | Upgrade
|
| Revenue Growth (YoY) | 24.08% | 27.36% | 15.62% | 10.70% | 12.73% | 7.09% | Upgrade
|
| Cost of Revenue | 24,898 | 24,010 | 19,603 | 17,028 | 16,068 | 14,216 | Upgrade
|
| Gross Profit | 12,578 | 11,855 | 8,558 | 7,328 | 5,933 | 5,300 | Upgrade
|
| Selling, General & Admin | 5,227 | 5,144 | 4,468 | 4,150 | 3,467 | 3,037 | Upgrade
|
| Research & Development | 699 | 699 | 435 | 367 | 374 | 376 | Upgrade
|
| Operating Expenses | 6,020 | 5,937 | 4,903 | 4,521 | 3,841 | 3,413 | Upgrade
|
| Operating Income | 6,558 | 5,918 | 3,655 | 2,807 | 2,092 | 1,887 | Upgrade
|
| Interest Expense | -80.41 | -78 | -60 | -31 | -31 | -35 | Upgrade
|
| Interest & Investment Income | 61.36 | 56 | 51 | 13 | 15 | 7 | Upgrade
|
| Currency Exchange Gain (Loss) | -35.49 | 94 | 229 | 330 | 101 | -52 | Upgrade
|
| Other Non Operating Income (Expenses) | 8.17 | 7 | 13 | 20 | 40 | 42 | Upgrade
|
| EBT Excluding Unusual Items | 6,512 | 5,997 | 3,888 | 3,139 | 2,217 | 1,849 | Upgrade
|
| Gain (Loss) on Sale of Investments | -43 | -43 | -335 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 3 | 3 | 11 | 64 | - | - | Upgrade
|
| Asset Writedown | -100 | -100 | - | - | - | -127 | Upgrade
|
| Other Unusual Items | -34 | -34 | -16 | - | - | 45 | Upgrade
|
| Pretax Income | 6,338 | 5,823 | 3,548 | 3,203 | 2,217 | 1,767 | Upgrade
|
| Income Tax Expense | 1,623 | 1,531 | 1,136 | 907 | 433 | 56 | Upgrade
|
| Earnings From Continuing Operations | 4,714 | 4,292 | 2,412 | 2,296 | 1,784 | 1,711 | Upgrade
|
| Minority Interest in Earnings | -36.64 | -45 | -56 | -33 | -35 | -18 | Upgrade
|
| Net Income | 4,678 | 4,247 | 2,356 | 2,263 | 1,749 | 1,693 | Upgrade
|
| Net Income to Common | 4,678 | 4,247 | 2,356 | 2,263 | 1,749 | 1,693 | Upgrade
|
| Net Income Growth | 55.93% | 80.26% | 4.11% | 29.39% | 3.31% | 133.20% | Upgrade
|
| Shares Outstanding (Basic) | 14 | 15 | 15 | 14 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 15 | 15 | 14 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | -1.24% | 0.29% | 4.61% | 5.51% | -0.93% | -0.47% | Upgrade
|
| EPS (Basic) | 319.66 | 289.92 | 161.29 | 162.07 | 132.16 | 126.74 | Upgrade
|
| EPS (Diluted) | 319.66 | 289.92 | 161.29 | 162.07 | 132.16 | 126.74 | Upgrade
|
| EPS Growth | 55.88% | 79.75% | -0.48% | 22.63% | 4.28% | 134.30% | Upgrade
|
| Free Cash Flow | - | 6,338 | -1,582 | -2,323 | -135 | 1,635 | Upgrade
|
| Free Cash Flow Per Share | - | 432.66 | -108.30 | -166.37 | -10.20 | 122.40 | Upgrade
|
| Dividend Per Share | 33.000 | 33.000 | 24.000 | 19.000 | 16.000 | 16.000 | Upgrade
|
| Dividend Growth | 37.50% | 37.50% | 26.32% | 18.75% | - | 77.78% | Upgrade
|
| Gross Margin | - | 33.05% | 30.39% | 30.09% | 26.97% | 27.16% | Upgrade
|
| Operating Margin | 17.50% | 16.50% | 12.98% | 11.53% | 9.51% | 9.67% | Upgrade
|
| Profit Margin | 12.48% | 11.84% | 8.37% | 9.29% | 7.95% | 8.67% | Upgrade
|
| Free Cash Flow Margin | - | 17.67% | -5.62% | -9.54% | -0.61% | 8.38% | Upgrade
|
| EBITDA | 7,519 | 6,838 | 4,412 | 3,505 | 2,681 | 2,474 | Upgrade
|
| EBITDA Margin | - | 19.07% | 15.67% | 14.39% | 12.19% | 12.68% | Upgrade
|
| D&A For EBITDA | 960.75 | 920 | 757 | 698 | 589 | 587 | Upgrade
|
| EBIT | 6,558 | 5,918 | 3,655 | 2,807 | 2,092 | 1,887 | Upgrade
|
| EBIT Margin | - | 16.50% | 12.98% | 11.53% | 9.51% | 9.67% | Upgrade
|
| Effective Tax Rate | - | 26.29% | 32.02% | 28.32% | 19.53% | 3.17% | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.