Tazmo Co., Ltd. (TZMOF)
OTCMKTS · Delayed Price · Currency is USD
0.00
0.00 (0.00%)
At close: Jul 9, 2024

Tazmo Cash Flow Statement

Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-5,8243,5493,2032,2181,768
Upgrade
Depreciation & Amortization
-920757698589587
Upgrade
Loss (Gain) From Sale of Assets
-96-11-64-128
Upgrade
Loss (Gain) From Sale of Investments
-43335---
Upgrade
Other Operating Activities
--1,438-816-480-264-90
Upgrade
Change in Accounts Receivable
--634-1,940530-652-234
Upgrade
Change in Inventory
-2,081-4,023-6,415-996-349
Upgrade
Change in Accounts Payable
--714491,729712755
Upgrade
Change in Other Net Operating Assets
-1,3281,750-714-1,271-387
Upgrade
Operating Cash Flow
-7,506-350-1,5133362,178
Upgrade
Operating Cash Flow Growth
-----84.57%30.42%
Upgrade
Capital Expenditures
--1,168-1,232-810-471-543
Upgrade
Sale of Property, Plant & Equipment
-53965-3
Upgrade
Sale (Purchase) of Intangibles
--50-41-116-34-61
Upgrade
Investment in Securities
--468-20190-290-311
Upgrade
Other Investing Activities
--29-42-35
Upgrade
Investing Cash Flow
--1,710-1,258-669-795-877
Upgrade
Short-Term Debt Issued
--5001,7001,180-
Upgrade
Long-Term Debt Issued
-4,4005,2003,000800550
Upgrade
Total Debt Issued
-4,4005,7004,7001,980550
Upgrade
Short-Term Debt Repaid
--4,400----35
Upgrade
Long-Term Debt Repaid
--2,719-2,111-1,902-1,229-1,159
Upgrade
Total Debt Repaid
--7,119-2,111-1,902-1,229-1,194
Upgrade
Net Debt Issued (Repaid)
--2,7193,5892,798751-644
Upgrade
Issuance of Common Stock
--71,530--
Upgrade
Repurchase of Common Stock
------283
Upgrade
Dividends Paid
--356-311-216-217-122
Upgrade
Other Financing Activities
--88-74-14-11-10
Upgrade
Financing Cash Flow
--3,1633,2114,098523-1,059
Upgrade
Foreign Exchange Rate Adjustments
-329143128167-26
Upgrade
Miscellaneous Cash Flow Adjustments
--1--1--2
Upgrade
Net Cash Flow
-2,9611,7462,043231214
Upgrade
Free Cash Flow
-6,338-1,582-2,323-1351,635
Upgrade
Free Cash Flow Growth
-----823.73%
Upgrade
Free Cash Flow Margin
-17.67%-5.62%-9.54%-0.61%8.38%
Upgrade
Free Cash Flow Per Share
-432.66-108.30-166.37-10.20122.40
Upgrade
Cash Interest Paid
-7559333234
Upgrade
Cash Income Tax Paid
-1,444819479262136
Upgrade
Levered Free Cash Flow
-5,423-2,262-3,251-833.881,206
Upgrade
Unlevered Free Cash Flow
-5,472-2,225-3,232-814.51,227
Upgrade
Change in Net Working Capital
-1,115-2,0713,9934,7582,206-65
Upgrade
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.