UAPC, Inc. (UAPC)
OTCMKTS
· Delayed Price · Currency is USD
0.0009
+0.0001 (12.50%)
At close: Jun 11, 2025
UAPC, Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 |
---|---|---|---|---|---|---|
Period Ending | Sep '15 Sep 30, 2015 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 | Dec '10 Dec 31, 2010 |
Revenue | 0.48 | 0.62 | 0.74 | 0.55 | 0.21 | 0.05 |
Revenue Growth (YoY) | -35.43% | -15.62% | 33.62% | 161.51% | 321.52% | - |
Cost of Revenue | 0.5 | 0.41 | 0.93 | 0.4 | 0.06 | 0.03 |
Gross Profit | -0.02 | 0.21 | -0.19 | 0.15 | 0.15 | 0.02 |
Selling, General & Admin | 0.53 | 0.7 | 0.75 | 0.83 | 0.82 | 0.14 |
Other Operating Expenses | 0.06 | 0.06 | 0.01 | 0 | 0 | 0 |
Operating Expenses | 0.96 | 0.88 | 1.09 | 0.95 | 0.85 | 0.16 |
Operating Income | -0.98 | -0.66 | -1.28 | -0.79 | -0.7 | -0.14 |
Interest Expense | -0 | -0.19 | -0.36 | -2.25 | -0.29 | -0.01 |
Other Non Operating Income (Expenses) | 0.02 | 0.11 | 0.38 | -3.03 | -0.1 | - |
EBT Excluding Unusual Items | -0.96 | -0.74 | -1.26 | -6.08 | -1.08 | -0.15 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.06 |
Legal Settlements | - | - | -0.09 | - | - | - |
Other Unusual Items | -0.05 | -0.09 | - | - | - | - |
Pretax Income | -1.01 | -0.84 | -1.35 | -6.08 | -1.08 | -0.08 |
Net Income | -1.01 | -0.84 | -1.35 | -6.08 | -1.08 | -0.08 |
Preferred Dividends & Other Adjustments | - | - | - | - | - | -0.02 |
Net Income to Common | -1.01 | -0.84 | -1.35 | -6.08 | -1.08 | -0.07 |
Shares Outstanding (Basic) | 322 | 322 | 55 | 48 | 44 | 37 |
Shares Outstanding (Diluted) | 322 | 322 | 55 | 48 | 44 | 37 |
Shares Change (YoY) | 187.76% | 485.65% | 15.38% | 8.37% | 18.71% | - |
EPS (Basic) | -0.00 | -0.00 | -0.02 | -0.13 | -0.02 | -0.00 |
EPS (Diluted) | -0.00 | -0.00 | -0.02 | -0.13 | -0.02 | -0.00 |
Free Cash Flow | -0.25 | -0.65 | -0.28 | -0.64 | -1.2 | -0.16 |
Free Cash Flow Per Share | -0.00 | -0.00 | -0.01 | -0.01 | -0.03 | -0.00 |
Gross Margin | -4.29% | 34.29% | -25.98% | 27.41% | 69.93% | 47.54% |
Operating Margin | -204.58% | -106.92% | -173.80% | -144.12% | -330.99% | -277.26% |
Profit Margin | -211.08% | -134.54% | -183.21% | -1102.43% | -513.88% | -136.76% |
Free Cash Flow Margin | -51.95% | -104.44% | -38.62% | -115.31% | -571.06% | -323.35% |
EBITDA | -0.73 | -0.56 | -1.17 | -0.68 | -0.68 | -0.12 |
EBITDA Margin | -153.56% | -89.35% | -158.56% | -122.81% | - | -237.37% |
D&A For EBITDA | 0.24 | 0.11 | 0.11 | 0.12 | 0.02 | 0.02 |
EBIT | -0.98 | -0.66 | -1.28 | -0.79 | -0.7 | -0.14 |
EBIT Margin | -204.58% | -106.91% | -173.80% | -144.12% | - | -277.26% |
Revenue as Reported | 0.48 | 0.62 | 0.74 | 0.55 | 0.21 | 0.05 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.