UCB SA (UCBJF)

UCB SA Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	7,741	6,152	5,252	5,517	5,777
Revenue Growth (YoY)	25.83%	17.14%	-4.80%	-4.50%	8.04%
Cost of Revenue	1,990	1,752	1,707	1,674	1,438
Gross Profit	5,751	4,400	3,545	3,843	4,339
Selling, General & Admin	2,749	2,347	1,824	1,714	1,554
Research & Development	1,822	1,781	1,630	1,670	1,629
Other Operating Expenses	-768	-1,052	-513	-126	-128
Operating Income	1,948	1,324	604	585	1,284
Interest Income	81	39	47	38	80
Interest Expense	-207	-200	-210	-112	-138
Total Non-Operating Income (Expense)	-126	-161	-163	-74	-58
Pretax Income	1,822	1,163	441	511	1,226
Provision for Income Taxes	264	98	98	91	170
Net Income	1,558	1,065	343	418	1,058
Earnings From Discontinued Operations	0	0	0	-2	3
Net Income to Common	1,558	1,065	343	418	1,058
Net Income Growth	46.29%	210.50%	-17.94%	-60.49%	44.54%
Shares Outstanding (Basic)	190	190	190	190	189
Shares Outstanding (Diluted)	194	195	195	195	194
Shares Change (YoY)	-0.19%	-0.33%	0.18%	0.34%	-0.03%
EPS (Basic)	8.20	5.61	1.81	2.20	5.60
EPS (Diluted)	8.03	5.48	1.76	2.14	5.45
EPS Growth	46.53%	211.36%	-17.76%	-60.73%	44.56%
Free Cash Flow	2,010	1,008	523	867	1,271
Free Cash Flow Growth	99.41%	92.73%	-39.68%	-31.79%	54.06%
Free Cash Flow Per Share	10.35	5.18	2.68	4.45	6.55
Dividends Per Share	1.450	1.390	1.360	1.330	1.300
Dividend Growth	4.32%	2.21%	2.26%	2.31%	2.36%
Gross Margin	74.29%	71.52%	67.50%	69.66%	75.11%
Operating Margin	25.16%	21.52%	11.50%	10.60%	22.23%
Profit Margin	20.13%	17.31%	6.53%	7.61%	18.28%
FCF Margin	25.97%	16.38%	9.96%	15.72%	22.00%
EBITDA	1,948	1,965	1,295	1,174	1,607
EBITDA Margin	25.16%	31.94%	24.66%	21.28%	27.82%
EBIT	1,948	1,324	604	585	1,284
EBIT Margin	25.16%	21.52%	11.50%	10.60%	22.23%
Effective Tax Rate	14.49%	8.43%	22.22%	17.81%	13.87%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.