ULS Group, Inc. (ULPRF)
OTCMKTS
· Delayed Price · Currency is USD
31.65
+6.75 (27.11%)
At close: Aug 13, 2024
ULS Group Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Net Income | - | 1,758 | 1,924 | 1,607 | 1,419 | 1,232 | Upgrade
|
| Depreciation & Amortization | - | 89 | 69 | 53 | 46 | 37 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | -197 | - | - | 102 | Upgrade
|
| Other Operating Activities | - | -736 | -631 | -589 | -495 | -528 | Upgrade
|
| Change in Accounts Receivable | - | -908 | -554 | -439 | -29 | -27 | Upgrade
|
| Change in Inventory | - | - | - | 3 | -13 | - | Upgrade
|
| Change in Accounts Payable | - | 147 | 49 | -73 | 55 | 13 | Upgrade
|
| Change in Other Net Operating Assets | - | 406 | 177 | 6 | 80 | 54 | Upgrade
|
| Operating Cash Flow | - | 756 | 837 | 568 | 1,063 | 883 | Upgrade
|
| Operating Cash Flow Growth | - | -9.68% | 47.36% | -46.57% | 20.39% | 0.11% | Upgrade
|
| Capital Expenditures | - | -64 | -150 | -54 | -57 | -8 | Upgrade
|
| Cash Acquisitions | - | - | - | - | 57 | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | -2 | -6 | - | - | Upgrade
|
| Investment in Securities | - | - | 197 | - | - | -2 | Upgrade
|
| Other Investing Activities | - | -34 | - | -25 | - | - | Upgrade
|
| Investing Cash Flow | - | -98 | 45 | -85 | - | -10 | Upgrade
|
| Issuance of Common Stock | - | 7 | 50 | 10 | 6 | - | Upgrade
|
| Repurchase of Common Stock | - | - | -599 | - | -160 | -172 | Upgrade
|
| Dividends Paid | - | -247 | -201 | -179 | -147 | -143 | Upgrade
|
| Other Financing Activities | - | 1 | -2 | - | -20 | -11 | Upgrade
|
| Financing Cash Flow | - | -239 | -752 | -169 | -321 | -326 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -1 | -1 | -2 | 1 | -2 | Upgrade
|
| Net Cash Flow | - | 418 | 129 | 312 | 743 | 545 | Upgrade
|
| Free Cash Flow | - | 692 | 687 | 514 | 1,006 | 875 | Upgrade
|
| Free Cash Flow Growth | - | 0.73% | 33.66% | -48.91% | 14.97% | 3.31% | Upgrade
|
| Free Cash Flow Margin | - | 6.67% | 8.07% | 6.98% | 13.99% | 13.70% | Upgrade
|
| Free Cash Flow Per Share | - | 125.15 | 123.73 | 90.51 | 179.11 | 151.97 | Upgrade
|
| Cash Income Tax Paid | - | 737 | 631 | 590 | 498 | 529 | Upgrade
|
| Levered Free Cash Flow | - | 595.75 | 672 | 483.38 | 1,090 | 861.88 | Upgrade
|
| Unlevered Free Cash Flow | - | 595.75 | 672 | 483.38 | 1,090 | 861.88 | Upgrade
|
| Change in Net Working Capital | 62 | 528 | 325 | 514 | -215 | -1 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.