Universal Music Group N.V. (UMGNF)
OTCMKTS · Delayed Price · Currency is USD
28.98
-0.10 (-0.33%)
Aug 7, 2025, 3:39 PM EDT

Universal Music Group Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202019 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2020
12,18911,83411,10810,3408,5047,432
Upgrade
Revenue Growth (YoY)
6.12%6.54%7.43%21.59%14.42%3.81%
Upgrade
Cost of Revenue
6,9746,7466,2085,7534,6083,917
Upgrade
Gross Profit
5,2155,0884,9004,5873,8963,515
Upgrade
Selling, General & Admin
2,8312,8513,1782,6732,2862,267
Upgrade
Operating Expenses
3,1443,1473,4542,9412,4612,267
Upgrade
Operating Income
2,0711,9411,4461,6461,4351,248
Upgrade
Interest Expense
-131-129-106-62-38-44
Upgrade
Interest & Investment Income
25221721610
Upgrade
Earnings From Equity Investments
34--25-9
Upgrade
Currency Exchange Gain (Loss)
-3-3-11-111-
Upgrade
Other Non Operating Income (Expenses)
1,6341,145409-653-309596
Upgrade
EBT Excluding Unusual Items
3,5992,9801,7559491,1101,801
Upgrade
Merger & Restructuring Charges
-105-169-41-32-20-20
Upgrade
Impairment of Goodwill
----7--
Upgrade
Gain (Loss) on Sale of Assets
----98-
Upgrade
Asset Writedown
-4-27-10--
Upgrade
Other Unusual Items
6262---23-
Upgrade
Pretax Income
3,5522,8711,7219001,1651,781
Upgrade
Income Tax Expense
942778458115277412
Upgrade
Earnings From Continuing Operations
2,6102,0931,2637858881,369
Upgrade
Minority Interest in Earnings
-6-7-4-3-2-3
Upgrade
Net Income
2,6042,0861,2597828861,366
Upgrade
Net Income to Common
2,6042,0861,2597828861,366
Upgrade
Net Income Growth
68.22%65.69%61.00%-11.74%-35.14%40.53%
Upgrade
Shares Outstanding (Basic)
1,8301,8271,8191,8131,8131,813
Upgrade
Shares Outstanding (Diluted)
1,8491,8521,8421,8161,8141,813
Upgrade
Shares Change (YoY)
-0.91%0.54%1.43%0.11%0.06%-
Upgrade
EPS (Basic)
1.421.140.690.430.490.75
Upgrade
EPS (Diluted)
1.411.130.680.430.490.75
Upgrade
EPS Growth
70.11%66.18%58.14%-12.01%-34.84%39.89%
Upgrade
Free Cash Flow
1,6841,6641,8381,6991,127897
Upgrade
Free Cash Flow Per Share
0.910.901.000.940.620.49
Upgrade
Dividend Per Share
0.2800.5200.5100.5100.400-
Upgrade
Dividend Growth
-45.10%1.96%-27.50%--
Upgrade
Gross Margin
42.78%42.99%44.11%44.36%45.81%47.30%
Upgrade
Operating Margin
16.99%16.40%13.02%15.92%16.87%16.79%
Upgrade
Profit Margin
21.36%17.63%11.33%7.56%10.42%18.38%
Upgrade
Free Cash Flow Margin
13.82%14.06%16.55%16.43%13.25%12.07%
Upgrade
EBITDA
2,1762,0261,5201,7131,6441,415
Upgrade
EBITDA Margin
17.85%17.12%13.68%16.57%19.33%19.04%
Upgrade
D&A For EBITDA
105857467209167
Upgrade
EBIT
2,0711,9411,4461,6461,4351,248
Upgrade
EBIT Margin
16.99%16.40%13.02%15.92%16.87%16.79%
Upgrade
Effective Tax Rate
26.52%27.10%26.61%12.78%23.78%23.13%
Upgrade
Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.