Unique Logistics International, Inc. (UNQL)
OTCMKTS
· Delayed Price · Currency is USD
0.0031
-0.0001 (-1.61%)
May 9, 2025, 9:51 AM EDT
UNQL Income Statement
Financials in millions USD. Fiscal year is June - May.
Millions USD. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | May '20 May 31, 2020 |
| Revenue | 386.36 | 262.52 | 325.62 | 1,014 | 371.89 | 1.83 |
| Revenue Growth (YoY) | 58.87% | -19.38% | -67.90% | 172.79% | 20168.09% | - |
| Cost of Revenue | 378.13 | 259.68 | 307.93 | 985.37 | 356.36 | 1.77 |
| Gross Profit | 8.23 | 2.84 | 17.68 | 29.12 | 15.53 | 0.07 |
| Selling, General & Admin | 3.69 | 4.13 | 4.15 | 7.73 | 5.89 | 0.32 |
| Other Operating Expenses | 2.54 | 2.23 | 1.88 | 1.54 | 0.64 | 0.03 |
| Operating Expenses | 7.56 | 8.38 | 7.3 | 12.59 | 7.53 | 0.35 |
| Operating Income | 0.68 | -5.53 | 10.39 | 16.52 | 8 | -0.28 |
| Interest Expense | -6.1 | -4.36 | -3.84 | -6.41 | -1.78 | -0.01 |
| Earnings From Equity Investments | 1.53 | 0.84 | 0.14 | - | - | - |
| Currency Exchange Gain (Loss) | -0.02 | 0.31 | - | - | - | - |
| Other Non Operating Income (Expenses) | 7.95 | 5.35 | 1.17 | -3.96 | -4.47 | - |
| EBT Excluding Unusual Items | 4.04 | -3.39 | 7.85 | 6.15 | 1.75 | -0.29 |
| Merger & Restructuring Charges | 1.08 | -12.39 | - | - | - | -0.41 |
| Other Unusual Items | - | - | 1.75 | -0.21 | 0.5 | - |
| Pretax Income | 5.64 | -15.78 | 9.6 | 5.95 | 2.25 | -0.7 |
| Income Tax Expense | 0.98 | -8.67 | 1.39 | 2.41 | 0.52 | - |
| Earnings From Continuing Operations | 4.66 | -7.11 | 8.21 | 3.53 | 1.73 | -0.7 |
| Minority Interest in Earnings | 1.09 | 0.09 | -0.01 | - | - | - |
| Net Income | 5.76 | -7.02 | 8.2 | 3.53 | 1.73 | -0.7 |
| Preferred Dividends & Other Adjustments | - | - | - | 4.57 | - | - |
| Net Income to Common | 5.76 | -7.02 | 8.2 | -1.03 | 1.73 | -0.7 |
| Net Income Growth | - | - | 132.04% | 104.84% | - | - |
| Shares Outstanding (Basic) | 799 | 799 | 785 | 606 | 394 | 10 |
| Shares Outstanding (Diluted) | 7,458 | 799 | 9,664 | 606 | 394 | 10 |
| Shares Change (YoY) | 833.23% | -91.73% | 1495.24% | 53.86% | 3837.43% | - |
| EPS (Basic) | 0.01 | -0.01 | 0.01 | -0.00 | 0.00 | -0.07 |
| EPS (Diluted) | 0.00 | -0.01 | 0.00 | -0.00 | 0.00 | -0.07 |
| Free Cash Flow | -11.61 | -14.21 | 31.85 | -33.58 | -0.21 | 2.68 |
| Free Cash Flow Per Share | -0.00 | -0.02 | 0.00 | -0.06 | -0.00 | 0.27 |
| Gross Margin | 2.13% | 1.08% | 5.43% | 2.87% | 4.18% | 3.77% |
| Operating Margin | 0.18% | -2.11% | 3.19% | 1.63% | 2.15% | -15.42% |
| Profit Margin | 1.49% | -2.67% | 2.52% | -0.10% | 0.46% | -38.17% |
| Free Cash Flow Margin | -3.01% | -5.41% | 9.78% | -3.31% | -0.06% | 145.94% |
| EBITDA | 2 | -3.51 | 11.66 | 17.31 | 8.77 | - |
| EBITDA Margin | 0.52% | -1.34% | 3.58% | 1.71% | 2.36% | - |
| D&A For EBITDA | 1.33 | 2.02 | 1.27 | 0.78 | 0.77 | - |
| EBIT | 0.68 | -5.53 | 10.39 | 16.52 | 8 | -0.28 |
| EBIT Margin | 0.18% | -2.11% | 3.19% | 1.63% | 2.15% | -15.42% |
| Effective Tax Rate | 17.36% | - | 14.46% | 40.58% | 23.15% | - |
| Revenue as Reported | 386.36 | 262.52 | 325.62 | 1,014 | 371.89 | 1.83 |
Updated Mar 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.