Universal Power Industry Corporation (UPIN)

Universal Power Industry Cash Flow Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2015	FY 2014	FY 2011	FY 2010	FY 2009
Period Ending	Mar 31, 2016	Jun 30, 2015	Jun 30, 2014	Mar 31, 2011	Mar 31, 2010	Mar 31, 2009
Net Income	-0.06	-0.01	-0.26	-2.23	-0.27	-0.04
Depreciation & Amortization	-	-	-	0.03	0.02	-
Asset Writedown & Restructuring Costs	-	-	-	0.92	-	-
Stock-Based Compensation	-	-	-	0.31	0.02	-
Other Operating Activities	-	-	-	-0.23	-	-
Change in Accounts Receivable	-	-	-	-0.48	-	-
Change in Inventory	-	-	-	-0.08	-	-
Change in Accounts Payable	0.01	-0.01	0.2	0.33	0.05	0.01
Change in Other Net Operating Assets	-	-	-	0.29	-0	0.02
Operating Cash Flow	-0.06	-0.02	-0.06	-1.22	-0.2	-0.02
Sale (Purchase) of Intangibles	-	-	-	-0.11	-0.33	-
Investing Cash Flow	-	-	-	-0.11	-0.33	-
Short-Term Debt Issued	-	-	-	0.45	0.22	0
Long-Term Debt Issued	-	-	-	0.28	-	-
Total Debt Issued	-	-	-	0.73	0.22	0
Short-Term Debt Repaid	-	-	-	-0.05	-	-
Total Debt Repaid	-	-	-	-0.05	-	-
Net Debt Issued (Repaid)	-	-	-	0.68	0.22	0
Issuance of Common Stock	0.05	0.03	0.06	0.45	0.3	-
Other Financing Activities	-	-	-	0.32	-	-
Financing Cash Flow	0.05	0.03	0.06	1.44	0.52	0
Net Cash Flow	-0.01	0.01	-	0.12	-0	-0.02
Cash Interest Paid	-	-	-	0.01	-	-
Levered Free Cash Flow	-	-	-	-0.91	-0.42	-0
Unlevered Free Cash Flow	-	-	-	-0.86	-0.41	-0
Change in Net Working Capital	-	-	-	0.26	-0.04	-0.01

Source: S&P Global Market Intelligence. Standard template. Financial Sources.