Usinas Siderúrgicas de Minas Gerais S.A. (USNZY)
OTCMKTS · Delayed Price · Currency is USD
1.070
+0.010 (0.94%)
May 1, 2025, 4:00 PM EDT

USNZY Income Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
26,50525,87027,63832,47133,73716,088
Upgrade
Revenue Growth (YoY)
-0.38%-6.40%-14.88%-3.75%109.70%7.62%
Upgrade
Cost of Revenue
24,47024,20925,84426,79122,46312,832
Upgrade
Gross Profit
2,0351,6611,7945,68011,2743,257
Upgrade
Selling, General & Admin
1,0961,0711,1341,2181,074825.15
Upgrade
Other Operating Expenses
387.92350.38-7.612,016-1,071-337.33
Upgrade
Operating Expenses
1,4831,4211,1273,2342.65487.82
Upgrade
Operating Income
551.11239.32667.682,44511,2722,769
Upgrade
Interest Expense
-667.99-583.57-515.06---1,082
Upgrade
Interest & Investment Income
657.62640.91712.06612.49845.82-
Upgrade
Earnings From Equity Investments
291.46295.86269220.93218.79159.76
Upgrade
Currency Exchange Gain (Loss)
-331.96-544.16232.35---
Upgrade
Other Non Operating Income (Expenses)
-159.13-182.8368.82---
Upgrade
EBT Excluding Unusual Items
341.11-134.471,4353,27912,3361,846
Upgrade
Gain (Loss) on Sale of Assets
1.271.2711.66---
Upgrade
Asset Writedown
3.623.623.53---
Upgrade
Legal Settlements
41.834-284.21---
Upgrade
Pretax Income
387.79-95.581,1663,27912,3361,846
Upgrade
Income Tax Expense
83.08-98.95-474.541,1862,276554.23
Upgrade
Earnings From Continuing Operations
304.723.361,6402,09310,0601,292
Upgrade
Minority Interest in Earnings
-164.19-149.31-249.44-477.35-989.43-618.95
Upgrade
Net Income
140.53-145.951,3911,6169,071672.79
Upgrade
Net Income to Common
140.53-145.951,3911,6169,071672.79
Upgrade
Net Income Growth
-84.91%--13.90%-82.19%1248.19%215.47%
Upgrade
Shares Outstanding (Basic)
1,2311,2311,2311,2311,2311,230
Upgrade
Shares Outstanding (Diluted)
1,2311,2311,2311,2311,2311,230
Upgrade
Shares Change (YoY)
---0.02%0.06%0.05%
Upgrade
EPS (Basic)
0.11-0.121.131.317.370.55
Upgrade
EPS (Diluted)
0.11-0.121.131.317.370.55
Upgrade
EPS Growth
-84.91%--13.90%-82.19%1247.46%215.31%
Upgrade
Free Cash Flow
-268.6265.291,638-1,0303,9242,991
Upgrade
Free Cash Flow Per Share
-0.220.051.33-0.843.192.43
Upgrade
Dividend Per Share
--0.2830.329-0.132
Upgrade
Dividend Growth
---13.90%--203.60%
Upgrade
Gross Margin
7.68%6.42%6.49%17.49%33.42%20.24%
Upgrade
Operating Margin
2.08%0.92%2.42%7.53%33.41%17.21%
Upgrade
Profit Margin
0.53%-0.56%5.03%4.98%26.89%4.18%
Upgrade
Free Cash Flow Margin
-1.01%0.25%5.93%-3.17%11.63%18.59%
Upgrade
EBITDA
1,6991,3871,6523,34812,2543,769
Upgrade
EBITDA Margin
6.41%5.36%5.98%10.31%36.32%23.43%
Upgrade
D&A For EBITDA
1,1481,148983.89902.68982.741,000
Upgrade
EBIT
551.11239.32667.682,44511,2722,769
Upgrade
EBIT Margin
2.08%0.92%2.42%7.53%33.41%17.21%
Upgrade
Effective Tax Rate
21.42%--36.17%18.45%30.02%
Upgrade
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.