U.S. Wind Farming, Inc. (USWF)

U.S. Wind Farming Income Statement

Financials in millions USD. Fiscal year is June - May.

Fiscal Year	TTM	FY 1998	FY 1997	FY 1996	FY 1995
Period Ending	Aug 31, 1998	May 31, 1998	May 31, 1997	May 31, 1996	May 31, 1995
Revenue	0.42	0.46	0.54	8.96	9.59
Revenue Growth (YoY)	-20.69%	-15.82%	-93.94%	-6.60%	-
Cost of Revenue	0.19	0.19	0.18	7.4	8.42
Gross Profit	0.23	0.26	0.36	1.56	1.17
Selling, General & Admin	0.28	0.29	0.41	1.62	1.5
Operating Expenses	0.28	0.29	0.41	1.62	1.5
Operating Income	-0.05	-0.03	-0.04	-0.06	-0.33
Interest Expense	-0	-0	-0	-0.38	-0.35
Other Non Operating Income (Expenses)	0	-0	-0	-0.03	-0.01
EBT Excluding Unusual Items	-0.05	-0.03	-0.05	-0.47	-0.69
Merger & Restructuring Charges	-	-	-	-0.03	-
Other Unusual Items	-0.01	-0.01	-0	-0.16	-0.18
Pretax Income	-0.06	-0.04	-0.05	-0.66	-0.87
Income Tax Expense	-0.23	-0.48	-	-	0.03
Earnings From Continuing Operations	0.18	0.44	-0.05	-0.66	-0.9
Earnings From Discontinued Operations	-0.12	0.76	-0.17	-	-
Net Income	0.55	1.19	-0.22	-0.66	-0.9
Net Income to Common	0.55	1.19	-0.22	-0.66	-0.9
Shares Outstanding (Basic)	0	0	0	0	0
Shares Outstanding (Diluted)	0	0	0	0	0
Shares Change (YoY)	-	-	1.55%	4.55%	-
EPS (Basic)	17.30	37.74	-6.85	-21.14	-30.12
EPS (Diluted)	17.30	37.74	-6.85	-21.14	-30.12
Free Cash Flow	-0.28	-0.85	0.29	0.28	0.36
Free Cash Flow Per Share	-8.74	-26.83	9.17	9.07	12.13
Gross Margin	55.10%	57.76%	66.80%	17.37%	12.25%
Operating Margin	-10.96%	-5.94%	-7.99%	-0.67%	-3.40%
Profit Margin	129.56%	260.78%	-39.83%	-7.33%	-9.34%
Free Cash Flow Margin	-65.41%	-185.40%	53.31%	3.15%	3.76%
EBITDA	-0.02	0.01	0.04	0.04	-0.17
EBITDA Margin	-3.71%	2.09%	7.45%	0.49%	-1.75%
D&A For EBITDA	0.03	0.04	0.08	0.1	0.16
EBIT	-0.05	-0.03	-0.04	-0.06	-0.33
EBIT Margin	-10.96%	-5.94%	-7.99%	-0.67%	-3.40%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.