Value Exchange International, Inc. (VEII)
OTCMKTS · Delayed Price · Currency is USD
0.0005
0.00 (0.00%)
Jan 22, 2026, 4:00 PM EST
VEII Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| 15.16 | 12.03 | 10.92 | 9.98 | 20.55 | 8.31 | Upgrade | |
Revenue Growth (YoY) | 27.56% | 10.12% | 9.49% | -51.45% | 147.34% | 4.21% | Upgrade |
Cost of Revenue | 13.1 | 10.85 | 9.23 | 7.3 | 18.5 | 6.54 | Upgrade |
Gross Profit | 2.06 | 1.18 | 1.7 | 2.68 | 2.05 | 1.77 | Upgrade |
Selling, General & Admin | 8.5 | 7.89 | 2 | 2.13 | 1.87 | 1.83 | Upgrade |
Amortization of Goodwill & Intangibles | - | - | - | - | - | 0.07 | Upgrade |
Other Operating Expenses | -0.02 | -0 | -0.1 | -0.03 | -0.11 | -0.02 | Upgrade |
Operating Expenses | 8.49 | 7.89 | 1.9 | 2.1 | 1.76 | 1.87 | Upgrade |
Operating Income | -6.43 | -6.7 | -0.2 | 0.58 | 0.3 | -0.11 | Upgrade |
Interest Expense | -0.33 | -0.28 | -0.05 | -0.02 | -0.03 | -0.02 | Upgrade |
Interest & Investment Income | 0 | 0 | 0 | 0 | 0.01 | 0 | Upgrade |
Currency Exchange Gain (Loss) | -0.1 | 0.02 | 0.11 | -0.01 | -0.06 | 0.01 | Upgrade |
Other Non Operating Income (Expenses) | 0.8 | 0.27 | 0.22 | 0.22 | 0.2 | 0.18 | Upgrade |
EBT Excluding Unusual Items | -6.06 | -6.7 | 0.08 | 0.76 | 0.41 | 0.06 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | -0.29 | - | Upgrade |
Pretax Income | -6.06 | -6.7 | 0.08 | 0.76 | 0.13 | 0.06 | Upgrade |
Income Tax Expense | 0.04 | 0.04 | 0.07 | 0.09 | 0.02 | 0.01 | Upgrade |
Net Income | -6.09 | -6.73 | 0 | 0.68 | 0.11 | 0.05 | Upgrade |
Net Income to Common | -6.09 | -6.73 | 0 | 0.68 | 0.11 | 0.05 | Upgrade |
Net Income Growth | - | - | -99.50% | 542.06% | 97.44% | -73.95% | Upgrade |
Shares Outstanding (Basic) | 44 | 38 | 36 | 34 | 30 | 30 | Upgrade |
Shares Outstanding (Diluted) | 44 | 38 | 36 | 34 | 30 | 30 | Upgrade |
Shares Change (YoY) | 19.55% | 5.79% | 5.25% | 15.84% | - | - | Upgrade |
EPS (Basic) | -0.14 | -0.18 | 0.00 | 0.02 | 0.00 | 0.00 | Upgrade |
EPS (Diluted) | -0.14 | -0.18 | 0.00 | 0.02 | 0.00 | 0.00 | Upgrade |
EPS Growth | - | - | -99.53% | 454.37% | 97.50% | -73.96% | Upgrade |
Free Cash Flow | -1.36 | -2.14 | -1.05 | -0.19 | 0.57 | -0.6 | Upgrade |
Free Cash Flow Per Share | -0.03 | -0.06 | -0.03 | -0.01 | 0.02 | -0.02 | Upgrade |
Gross Margin | 13.57% | 9.84% | 15.52% | 26.86% | 9.99% | 21.26% | Upgrade |
Operating Margin | -42.42% | -55.73% | -1.86% | 5.80% | 1.44% | -1.29% | Upgrade |
Profit Margin | -40.21% | -55.98% | 0.03% | 6.79% | 0.51% | 0.64% | Upgrade |
Free Cash Flow Margin | -8.97% | -17.77% | -9.57% | -1.92% | 2.79% | -7.17% | Upgrade |
EBITDA | -5.7 | -5.96 | 0.36 | 1.11 | 0.85 | 0.12 | Upgrade |
EBITDA Margin | -37.62% | -49.51% | 3.32% | 11.09% | 4.14% | 1.40% | Upgrade |
D&A For EBITDA | 0.73 | 0.75 | 0.57 | 0.53 | 0.56 | 0.22 | Upgrade |
EBIT | -6.43 | -6.7 | -0.2 | 0.58 | 0.3 | -0.11 | Upgrade |
EBIT Margin | -42.42% | -55.73% | -1.86% | 5.80% | 1.44% | -1.29% | Upgrade |
Effective Tax Rate | - | - | 95.65% | 11.40% | 16.42% | 17.60% | Upgrade |
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.