Vision Energy Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	2014 - 2017
Period Ending	Mar '23 Mar 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	2014 - 2017
Revenue	-	-	-	-	-	7.55	Upgrade
Revenue Growth (YoY)	-	-	-	-	-	18.79%	Upgrade
Cost of Revenue	-	-	-	-	-	5.53	Upgrade
Gross Profit	-	-	-	-	-	2.01	Upgrade
Selling, General & Admin	11.99	10.71	0.61	0.31	0.52	2.39	Upgrade
Other Operating Expenses	-	-	-	0	0.01	0.01	Upgrade
Operating Expenses	11.99	10.71	0.61	0.31	0.53	2.4	Upgrade
Operating Income	-11.99	-10.71	-0.61	-0.31	-0.53	-0.39	Upgrade
Interest Expense	-0	-0	-	-0.1	-0.23	-0.11	Upgrade
Other Non Operating Income (Expenses)	-4.12	-4.12	-	-	-	-	Upgrade
EBT Excluding Unusual Items	-16.11	-14.83	-0.61	-0.41	-0.76	-0.5	Upgrade
Merger & Restructuring Charges	-	-	-	-	-	-0.04	Upgrade
Gain (Loss) on Sale of Investments	-	-	-	-0.05	-	-	Upgrade
Gain (Loss) on Sale of Assets	-	-	-	-	-	0.02	Upgrade
Other Unusual Items	-	-	0.02	-0	-0.02	-0.02	Upgrade
Pretax Income	-16.11	-14.83	-0.59	-0.47	-0.78	-0.54	Upgrade
Income Tax Expense	-	-	-	-	-	0.02	Upgrade
Earnings From Continuing Operations	-16.11	-14.83	-0.59	-0.47	-0.78	-0.55	Upgrade
Earnings From Discontinued Operations	-0.42	-1.03	-0.39	-0.94	0.07	-	Upgrade
Net Income	-16.53	-15.86	-0.99	-1.41	-0.71	-0.55	Upgrade
Preferred Dividends & Other Adjustments	-	-	93.84	-	-	-	Upgrade
Net Income to Common	-16.53	-15.86	-94.83	-1.41	-0.71	-0.55	Upgrade
Shares Outstanding (Basic)	8	8	5	0	0	0	Upgrade
Shares Outstanding (Diluted)	8	8	5	0	0	0	Upgrade
Shares Change (YoY)	27.76%	59.35%	3253.05%	3.13%	0.77%	-1.48%	Upgrade
EPS (Basic)	-1.97	-1.88	-17.94	-8.95	-4.66	-3.65	Upgrade
EPS (Diluted)	-1.97	-1.88	-17.94	-8.95	-4.66	-3.65	Upgrade
Free Cash Flow	-8.98	-7.6	-0.88	-0.33	-0.41	-0.46	Upgrade
Free Cash Flow Per Share	-1.07	-0.90	-0.17	-2.07	-2.70	-3.03	Upgrade
Gross Margin	-	-	-	-	-	26.68%	Upgrade
Operating Margin	-	-	-	-	-	-5.15%	Upgrade
Profit Margin	-	-	-	-	-	-7.34%	Upgrade
Free Cash Flow Margin	-	-	-	-	-	-6.09%	Upgrade
EBITDA	-	-10.71	-0.61	-0.26	-0.51	-0.24	Upgrade
EBITDA Margin	-	-	-	-	-	-3.22%	Upgrade
D&A For EBITDA	-	0.01	0	0.05	0.01	0.15	Upgrade
EBIT	-11.99	-10.71	-0.61	-0.31	-0.53	-0.39	Upgrade
EBIT Margin	-	-	-	-	-	-5.15%	Upgrade
Revenue as Reported	-	-	-	-	-	7.55	Upgrade
Advertising Expenses	-	-	-	-	-	0	Upgrade

Updated May 5, 2023. Source: S&P Global Market Intelligence. Standard template. Financial Sources.