Vision Energy Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Mar '23 Mar 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Revenue	-	-	-	-	-	7.55
Revenue Growth (YoY)	-	-	-	-	-	18.79%
Cost of Revenue	-	-	-	-	-	5.53
Gross Profit	-	-	-	-	-	2.01
Selling, General & Admin	11.99	10.71	0.61	0.31	0.52	2.39
Other Operating Expenses	-	-	-	0	0.01	0.01
Operating Expenses	11.99	10.71	0.61	0.31	0.53	2.4
Operating Income	-11.99	-10.71	-0.61	-0.31	-0.53	-0.39
Interest Expense	-0	-0	-	-0.1	-0.23	-0.11
Other Non Operating Income (Expenses)	-4.12	-4.12	-	-	-	-
EBT Excluding Unusual Items	-16.11	-14.83	-0.61	-0.41	-0.76	-0.5
Merger & Restructuring Charges	-	-	-	-	-	-0.04
Gain (Loss) on Sale of Investments	-	-	-	-0.05	-	-
Gain (Loss) on Sale of Assets	-	-	-	-	-	0.02
Other Unusual Items	-	-	0.02	-0	-0.02	-0.02
Pretax Income	-16.11	-14.83	-0.59	-0.47	-0.78	-0.54
Income Tax Expense	-	-	-	-	-	0.02
Earnings From Continuing Operations	-16.11	-14.83	-0.59	-0.47	-0.78	-0.55
Earnings From Discontinued Operations	-0.42	-1.03	-0.39	-0.94	0.07	-
Net Income	-16.53	-15.86	-0.99	-1.41	-0.71	-0.55
Preferred Dividends & Other Adjustments	-	-	93.84	-	-	-
Net Income to Common	-16.53	-15.86	-94.83	-1.41	-0.71	-0.55
Shares Outstanding (Basic)	8	8	5	0	0	0
Shares Outstanding (Diluted)	8	8	5	0	0	0
Shares Change (YoY)	27.76%	59.35%	3253.05%	3.13%	0.77%	-1.48%
EPS (Basic)	-1.97	-1.88	-17.94	-8.95	-4.66	-3.65
EPS (Diluted)	-1.97	-1.88	-17.94	-8.95	-4.66	-3.65
Free Cash Flow	-8.98	-7.6	-0.88	-0.33	-0.41	-0.46
Free Cash Flow Per Share	-1.07	-0.90	-0.17	-2.07	-2.70	-3.03
Gross Margin	-	-	-	-	-	26.68%
Operating Margin	-	-	-	-	-	-5.15%
Profit Margin	-	-	-	-	-	-7.34%
Free Cash Flow Margin	-	-	-	-	-	-6.09%
EBITDA	-	-10.71	-0.61	-0.26	-0.51	-0.24
EBITDA Margin	-	-	-	-	-	-3.22%
D&A For EBITDA	-	0.01	0	0.05	0.01	0.15
EBIT	-11.99	-10.71	-0.61	-0.31	-0.53	-0.39
EBIT Margin	-	-	-	-	-	-5.15%
Revenue as Reported	-	-	-	-	-	7.55
Advertising Expenses	-	-	-	-	-	0

Updated May 5, 2023. Source: S&P Global Market Intelligence. Standard template. Financial Sources.