Verde Science, Inc. (VRCI)

Verde Science Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010
Period Ending	Dec 31, 2014	Dec 31, 2013	Dec 31, 2012	Dec 31, 2011	Dec 31, 2010
Revenue	-	-	-	0.17	0.18
Revenue Growth (YoY)	-	-	-	-3.52%	383.63%
Cost of Revenue	-	-	-	0.28	0.29
Gross Profit	-	-	-	-0.11	-0.11
Selling, General & Admin	1.9	0.92	2.02	0.1	0.03
Other Operating Expenses	-	-	-	-	0.24
Operating Expenses	1.9	0.92	2.02	0.1	0.26
Operating Income	-1.9	-0.92	-2.02	-0.21	-0.38
Interest Expense	-0.25	-0.01	-0	-	-0.02
EBT Excluding Unusual Items	-2.15	-0.94	-2.03	-0.21	-0.4
Gain (Loss) on Sale of Assets	-	-	-	0.15	0.06
Other Unusual Items	-	-	-0.08	-	-0.26
Pretax Income	-2.15	-0.94	-2.11	-0.06	-0.6
Earnings From Continuing Operations	-2.15	-0.94	-2.11	-0.06	-0.6
Earnings From Discontinued Operations	-0.47	0.14	-0.01	-	-
Net Income	-2.61	-0.8	-2.12	-0.06	-0.6
Net Income to Common	-2.61	-0.8	-2.12	-0.06	-0.6
Shares Outstanding (Basic)	0	0	0	-	-
Shares Outstanding (Diluted)	0	0	0	-	-
Shares Change (YoY)	18.54%	147.34%	-	-	-
EPS (Basic)	-6.07	-2.20	-14.43	-	-
EPS (Diluted)	-6.07	-2.20	-14.43	-	-
Free Cash Flow	-0.5	-0.21	-0.03	-0.05	-0.38
Free Cash Flow Per Share	-1.17	-0.57	-0.17	-	-
Gross Margin	-	-	-	-61.97%	-62.74%
Operating Margin	-	-	-	-121.95%	-211.87%
Profit Margin	-	-	-	-35.48%	-336.63%
Free Cash Flow Margin	-	-	-	-31.79%	-216.92%
EBITDA	-	-0.92	-2.02	0.03	-0.14
EBITDA Margin	-	-	-	15.35%	-79.41%
D&A For EBITDA	-	0	0	0.24	0.24
EBIT	-1.9	-0.92	-2.02	-0.21	-0.38
EBIT Margin	-	-	-	-121.95%	-211.87%
Revenue as Reported	-	-	-	0.17	0.18

Source: S&P Global Market Intelligence. Standard template. Financial Sources.