Virtual Ed Link Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2009	FY 2008	FY 2007	FY 2004	FY 2003
Period Ending	Jan '26 Jan 2, 2026	Dec '09 Dec 31, 2009	Dec '08 Dec 31, 2008	Dec '07 Dec 31, 2007	Dec '04 Dec 31, 2004	Dec '03 Dec 31, 2003
Market Capitalization	0	11	13	1	64	-
Market Cap Growth	-66.67%	-16.13%	1203.22%	-98.40%	-	-
Enterprise Value	-	11	14	1	64	-
Last Close Price	0.00	0.00	0.00	0.02	1.00	-
PS Ratio	18.99	644.85	-	-	-	-
PB Ratio	-0.30	-9.43	-28.17	-4.21	-3123.41	-
EV/Sales Ratio	-	660.01	-	-	-	-
Debt / Equity Ratio	-0.30	-0.32	-0.35	-0.68	-1.22	-1.00
Debt / EBITDA Ratio	-	-	-	-	-	0.11
Net Debt / Equity Ratio	-0.30	-0.32	-0.35	-0.68	-1.00	-1.00
Net Debt / EBITDA Ratio	-	-	-	-	-	0.11
Net Debt / FCF Ratio	-10.49	-7.24	-16.50	-	-0.48	-0.79
Asset Turnover	-	17.47	-	-	-	-
Quick Ratio	0.00	0.00	0	-	0.19	-
Current Ratio	0.00	0.00	0	-	0.19	-
Return on Assets (ROA)	-	-31394.05%	-	-	-	-
Return on Capital Employed (ROCE)	26.00%	42.10%	41.10%	30.50%	229.70%	126.70%
Earnings Yield	-112.63%	-6.86%	-1.80%	-7.36%	-0.07%	-
FCF Yield	-	-0.47%	-0.07%	-	-0.07%	-
Buyback Yield / Dilution	-13.61%	-	-11.83%	-3995.27%	13.29%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.