Virtual Ed Link Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2009	FY 2008	FY 2007	FY 2004	FY 2003	2000 - 2002
Period Ending	Jan '26 Jan 2, 2026	Dec '09 Dec 31, 2009	Dec '08 Dec 31, 2008	Dec '07 Dec 31, 2007	Dec '04 Dec 31, 2004	Dec '03 Dec 31, 2003	2000 - 2002
Market Capitalization	0	11	13	1	64	-	Upgrade
Market Cap Growth	-66.67%	-16.13%	1203.22%	-98.40%	-	-	Upgrade
Enterprise Value	-	11	14	1	64	-	Upgrade
Last Close Price	0.00	0.00	0.00	0.02	1.00	-	Upgrade
PS Ratio	18.99	644.85	-	-	-	-	Upgrade
PB Ratio	-0.30	-9.43	-28.17	-4.21	-3123.41	-	Upgrade
EV/Sales Ratio	-	660.01	-	-	-	-	Upgrade
Debt / Equity Ratio	-0.30	-0.32	-0.35	-0.68	-1.22	-1.00	Upgrade
Debt / EBITDA Ratio	-	-	-	-	-	0.11	Upgrade
Asset Turnover	-	17.47	-	-	-	-	Upgrade
Quick Ratio	0.00	0.00	0	-	0.19	-	Upgrade
Current Ratio	0.00	0.00	0	-	0.19	-	Upgrade
Return on Assets (ROA)	-	-31394.05%	-	-	-	-	Upgrade
Return on Capital Employed (ROCE)	26.00%	42.10%	41.10%	30.50%	229.70%	126.70%	Upgrade
Earnings Yield	-112.63%	-6.86%	-1.80%	-7.36%	-0.07%	-	Upgrade
FCF Yield	-	-0.47%	-0.07%	-	-0.07%	-	Upgrade
Buyback Yield / Dilution	-13.61%	-	-11.83%	-3995.27%	13.29%	-	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.