VERSES AI Inc. (VRSSD)
OTCMKTS · Delayed Price · Currency is USD
6.86
-0.00 (-0.07%)
At close: Jul 15, 2025

VERSES AI Statistics

Total Valuation

VERSES AI has a market cap or net worth of 66.46 million. The enterprise value is 61.55 million.

Market Cap66.46M
Enterprise Value 61.55M

Important Dates

Earnings Date n/a
Ex-Dividend Date n/a

Share Statistics

Current Share Class 9.75M
Shares Outstanding n/a
Shares Change (YoY) +118.86%
Shares Change (QoQ) +164.12%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 7.42M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 428.78
PB Ratio -7.49
P/TBV Ratio n/a
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings -1.43
EV / Sales n/a
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF -1.86

Financial Position

The company has a current ratio of 0.41

Current Ratio 0.41
Quick Ratio 0.36
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF -0.00
Interest Coverage -19.77

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) -473.01%
Return on Invested Capital (ROIC) n/a
Return on Capital Employed (ROCE) 442.31%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 0.03
Inventory Turnover n/a

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -64.74% in the last 52 weeks.

Beta (5Y) n/a
52-Week Price Change -64.74%
50-Day Moving Average 10.27
200-Day Moving Average 15.64
Relative Strength Index (RSI) 34.79
Average Volume (20 Days) 45,737

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, VERSES AI had revenue of 155,000 and -42.99 million in losses. Loss per share was -5.49.

Revenue155,000
Gross Profit -476,691
Operating Income -38.61M
Pretax Income -42.99M
Net Income -42.99M
EBITDA -38.44M
EBIT -38.61M
Loss Per Share -5.49
Full Income Statement

Balance Sheet

The company has 4.83 million in cash and 139,039 in debt, giving a net cash position of 4.69 million.

Cash & Cash Equivalents 4.83M
Total Debt 139,039
Net Cash 4.69M
Net Cash Per Share n/a
Equity (Book Value) -8.87M
Book Value Per Share -1.13
Working Capital -8.92M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -33.09 million and capital expenditures -30,579, giving a free cash flow of -33.12 million.

Operating Cash Flow -33.09M
Capital Expenditures -30,579
Free Cash Flow -33.12M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross Margin n/a
Operating Margin -24,911.03%
Pretax Margin -27,737.24%
Profit Margin n/a
EBITDA Margin n/a
EBIT Margin n/a
FCF Margin n/a

Dividends & Yields

VERSES AI does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -118.86%
Shareholder Yield n/a
Earnings Yield -64.69%
FCF Yield -49.84%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on June 23, 2025. It was a reverse split with a ratio of 0.3333333.

Last Split Date Jun 23, 2025
Split Type Reverse
Split Ratio 0.3333333

Scores

VERSES AI has an Altman Z-Score of -45.21 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -45.21
Piotroski F-Score 3