Vantage Drilling Company (VTGDF)

Vantage Drilling Company Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010
Period Ending	Jan 30, 2026	Dec 31, 2014	Dec 31, 2013	Dec 31, 2012	Dec 31, 2011	Dec 31, 2010
Market Capitalization	0	150	559	547	337	587
Market Cap Growth	0%	-73.07%	2.06%	62.33%	-42.54%	94.87%
Enterprise Value	-	2,855	3,417	2,614	1,545	1,570
Last Close Price	0.00	0.49	1.84	1.83	1.16	2.03
PE Ratio	0.00	3.58	-	-	-	-
Forward PE	-	2.47	5.87	-	-	-
PS Ratio	0.00	0.18	0.82	1.27	0.89	2.99
PB Ratio	0.00	0.27	1.11	0.96	0.48	0.76
P/TBV Ratio	0.00	0.27	1.11	0.96	0.48	0.76
P/FCF Ratio	0.00	0.77	-	-	-	-
P/OCF Ratio	0.00	0.61	-	-	21.25	61.23
EV/Sales Ratio	-	3.48	5.02	6.07	4.06	7.99
EV/EBITDA Ratio	-	6.80	9.40	12.14	8.85	19.56
EV/EBIT Ratio	-	9.73	13.30	17.83	14.03	33.48
EV/FCF Ratio	-	14.57	-	-	-	-
Debt / Equity Ratio	4.87	4.91	5.77	4.82	1.79	1.43
Debt / EBITDA Ratio	6.37	6.50	8.02	12.73	7.14	13.74
Debt / FCF Ratio	13.43	13.93	-	-	-	-
Asset Turnover	0.23	0.23	0.19	0.15	0.18	0.13
Inventory Turnover	6.07	6.93	7.17	7.38	12.91	11.55
Quick Ratio	1.13	0.96	1.01	3.04	1.41	1.48
Current Ratio	1.39	1.29	1.36	3.35	1.73	1.99
Return on Equity (ROE)	1.20%	7.92%	-15.24%	-22.98%	-10.90%	-6.58%
Return on Assets (ROA)	5.20%	5.12%	4.49%	3.24%	3.34%	1.88%
Return on Invested Capital (ROIC)	0.59%	4.57%	8.32%	6.32%	6.14%	3.32%
Return on Capital Employed (ROCE)	9.20%	9.00%	7.50%	4.40%	5.60%	2.50%
Earnings Yield	21069.86%	27.92%	-14.64%	-26.54%	-23.71%	-8.11%
FCF Yield	643057.47%	130.20%	-109.67%	-187.19%	-38.23%	-108.36%
Buyback Yield / Dilution	-1.24%	-2.71%	-3.22%	-0.90%	-13.48%	-107.34%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.