Vydrotech Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2011	FY 2010	FY 2009	FY 1999	FY 1998
Period Ending	Mar '12 Mar 31, 2012	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010	Dec '09 Dec 31, 2009	Dec '99 Dec 31, 1999	Dec '98 Dec 31, 1998
Operating Revenue	0.18	0.04	-	-	-	-
Other Revenue	-	-	-	0.61	-	-
Revenue	0.18	0.04	-	0.61	-	-
Cost of Revenue	0.07	0.03	-	0.01	0.02	0.02
Gross Profit	0.11	0.01	-	0.6	-0.02	-0.02
Selling, General & Admin	4.42	4.16	0.17	0.73	0.31	0.08
Other Operating Expenses	-0	-	-	0	-	-
Operating Expenses	4.67	4.36	0.37	0.73	0.31	0.08
Operating Income	-4.56	-4.35	-0.37	-0.13	-0.33	-0.1
Interest Expense	-0.02	-0.01	-0.03	-0	-0.06	-0.03
Other Non Operating Income (Expenses)	0.13	0.13	-	-0	-	-
EBT Excluding Unusual Items	-4.45	-4.23	-0.4	-0.14	-0.38	-0.13
Other Unusual Items	0	-	-	-0	-	-
Pretax Income	-4.45	-4.23	-0.4	-0.14	-0.38	-0.13
Income Tax Expense	-	-	-	-	-0.13	-0.03
Net Income	-4.45	-4.23	-0.4	-0.14	-0.25	-0.11
Net Income to Common	-4.45	-4.23	-0.4	-0.14	-0.25	-0.11
Shares Outstanding (Basic)	46	46	43	-	-	-
Shares Outstanding (Diluted)	46	46	43	-	-	-
Shares Change (YoY)	-	6.84%	-	-	-	-
EPS (Basic)	-0.10	-0.09	-0.01	-	-	-
EPS (Diluted)	-0.10	-0.09	-0.01	-	-	-
Free Cash Flow	-	-	-	-	-0.31	-0.08
Gross Margin	60.13%	30.70%	-	98.19%	-	-
Operating Margin	-2546.58%	-10838.34%	-	-22.09%	-	-
Profit Margin	-2482.76%	-10538.73%	-	-22.71%	-	-
EBITDA	-	-4.15	-0.17	-	-0.33	-
D&A For EBITDA	-	0.2	0.2	-	0	-
EBIT	-4.56	-4.35	-0.37	-0.13	-0.33	-0.1
EBIT Margin	-	-	-	-22.09%	-	-
Revenue as Reported	-	-	-	0.61	-	-
Advertising Expenses	-	-	-	0.1	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.