Voyager Digital Ltd. (VYGVQ)

Voyager Digital Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Mar 31, 2022	Jun 30, 2021	Jun 30, 2020	Jun 30, 2019	Jun 30, 2018
Revenue	458.15	175.06	1.15	0.09	-
Revenue Growth (YoY)	586.72%	15122.26%	1217.02%	-	-
Cost of Revenue	91.42	15.31	3.45	-	-
Gross Profit	366.73	159.75	-2.3	0.09	-
Selling, General & Admin	379.99	91.04	7.49	5.64	2.57
Research & Development	-	-	-	3.32	0.48
Other Operating Expenses	36.06	14.66	0.48	-	-
Operating Expenses	436.77	118.56	9.37	8.96	3.05
Operating Income	-70.04	41.19	-11.66	-8.87	-3.05
Interest Expense	-	-	-	-	-0.05
Currency Exchange Gain (Loss)	-	-	-	0.02	-
Other Non Operating Income (Expenses)	43.09	-89.83	0.26	10.39	-
EBT Excluding Unusual Items	-26.95	-48.64	-11.4	1.54	-3.1
Merger & Restructuring Charges	-2.5	-	-	-32.32	-
Gain (Loss) on Sale of Investments	-15.17	8.29	-	-0.02	-0.3
Other Unusual Items	-	-	1.23	-	-
Pretax Income	-44.62	-40.35	-10.17	-30.81	-3.4
Income Tax Expense	13.1	11.14	-	-	-
Net Income	-57.72	-51.49	-10.17	-30.81	-3.4
Net Income to Common	-57.72	-51.49	-10.17	-30.81	-3.4
Shares Outstanding (Basic)	163	132	79	23	-
Shares Outstanding (Diluted)	163	132	79	23	-
Shares Change (YoY)	40.48%	65.82%	248.13%	-	-
EPS (Basic)	-0.35	-0.39	-0.13	-1.35	-
EPS (Diluted)	-0.35	-0.39	-0.13	-1.35	-
Free Cash Flow	9.29	217.14	-4.52	-4.01	-3.11
Free Cash Flow Per Share	0.06	1.65	-0.06	-0.18	-
Gross Margin	80.05%	91.26%	-199.65%	100.00%	-
Operating Margin	-15.29%	23.53%	-1014.00%	-10159.30%	-
Profit Margin	-12.60%	-29.41%	-884.35%	-35283.52%	-
Free Cash Flow Margin	2.03%	124.04%	-392.96%	-4594.82%	-
EBITDA	-65.59	41.5	-11.51	-8.85	-3.05
EBITDA Margin	-14.31%	23.71%	-	-	-
D&A For EBITDA	4.46	0.31	0.16	0.02	0.01
EBIT	-70.04	41.19	-11.66	-8.87	-3.05
EBIT Margin	-15.29%	23.53%	-	-	-
Revenue as Reported	458.15	175.06	1.15	0.09	-

Updated May 16, 2022. Source: S&P Global Market Intelligence. Standard template. Financial Sources.