West Canyon Energy Corp. (WCYN)

West Canyon Energy Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2012	FY 2011	FY 2010	FY 2009	FY 2008
Period Ending	Dec 31, 2012	Jun 30, 2012	Jun 30, 2011	Jun 30, 2010	Jun 30, 2009	Jun 30, 2008
Selling, General & Admin	0.26	0.3	0.36	0.49	0.9	0.92
Operating Expenses	2.49	2.53	0.61	0.49	4.1	0.92
Operating Income	-2.49	-2.53	-0.61	-0.49	-4.1	-0.92
Interest Expense	-	-	-0.04	-0.06	-0.22	-0.06
Other Non Operating Income (Expenses)	-	-	-0	0	-	-
EBT Excluding Unusual Items	-2.49	-2.53	-0.65	-0.55	-4.32	-0.97
Gain (Loss) on Sale of Assets	-	-	-0.15	-	-	-
Other Unusual Items	-	-	0.06	0.91	0.4	-
Pretax Income	-2.49	-2.53	-0.74	0.36	-3.92	-0.97
Net Income	-2.49	-2.53	-0.74	0.36	-3.92	-0.97
Net Income to Common	-2.49	-2.53	-0.74	0.36	-3.92	-0.97
Shares Outstanding (Basic)	22	22	21	21	21	19
Shares Outstanding (Diluted)	22	22	21	21	21	19
Shares Change (YoY)	2.31%	2.34%	2.38%	2.00%	10.66%	38.06%
EPS (Basic)	-0.11	-0.12	-0.03	0.02	-0.19	-0.05
EPS (Diluted)	-0.11	-0.12	-0.03	0.02	-0.19	-0.05
Free Cash Flow	-0.08	-0.27	-0.61	-0.41	-1.37	-3.32
Free Cash Flow Per Share	-0.00	-0.01	-0.03	-0.02	-0.07	-0.18
EBITDA	0.73	-0.3	-0.36	-0.49	-0.9	-0.91
D&A For EBITDA	3.22	2.23	0.25	0	3.2	0
EBIT	-2.49	-2.53	-0.61	-0.49	-4.1	-0.92

Source: S&P Global Market Intelligence. Standard template. Financial Sources.