WeedHire International, Inc. (WDHR)

WeedHire International Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010
Period Ending	Mar 31, 2015	Jun 30, 2014	Jun 30, 2013	Jun 30, 2012	Jun 30, 2011	Jun 30, 2010
Revenue	3.91	3.9	4.74	6.72	4.47	4.28
Revenue Growth (YoY)	-10.60%	-17.69%	-29.48%	50.25%	4.54%	69.16%
Cost of Revenue	1.88	2.43	2.56	3.62	2.64	2
Gross Profit	2.04	1.47	2.18	3.1	1.83	2.28
Selling, General & Admin	2.61	3.02	3.36	3.41	2.15	1.73
Operating Expenses	2.61	3.02	3.36	3.41	2.15	1.73
Operating Income	-0.57	-1.55	-1.18	-0.31	-0.32	0.56
Interest Expense	-1.6	-0.25	-0.14	-0.2	-0.1	-0.01
Interest & Investment Income	0	0	0	0.01	0.01	-
EBT Excluding Unusual Items	-2.9	-1.81	-1.32	-0.51	-0.42	0.54
Gain (Loss) on Sale of Assets	-0	-0	-	-	-	-
Other Unusual Items	-1.79	-0.13	-	-	-	-
Pretax Income	-4.69	-1.94	-1.32	-0.51	-0.42	0.54
Income Tax Expense	-	-	-	0	-	-
Net Income	-4.69	-1.94	-1.32	-0.51	-0.42	0.54
Net Income to Common	-4.69	-1.94	-1.32	-0.51	-0.42	0.54
Shares Outstanding (Basic)	356	40	37	35	34	33
Shares Outstanding (Diluted)	356	40	37	35	34	33
Shares Change (YoY)	833.03%	10.18%	3.21%	3.57%	4.29%	-0.12%
EPS (Basic)	-0.01	-0.05	-0.04	-0.01	-0.01	0.02
EPS (Diluted)	-0.02	-0.05	-0.04	-0.01	-0.01	0.02
Free Cash Flow	-0.59	-0.13	-0.85	-0.19	-0.18	0.12
Free Cash Flow Per Share	-0.00	-0.00	-0.02	-0.01	-0.01	0.00
Gross Margin	52.03%	37.61%	45.97%	46.20%	40.93%	53.36%
Operating Margin	-14.62%	-39.82%	-24.88%	-4.61%	-7.13%	13.02%
Profit Margin	-119.80%	-49.73%	-27.89%	-7.59%	-9.30%	12.71%
Free Cash Flow Margin	-15.10%	-3.41%	-17.93%	-2.81%	-4.13%	2.89%
EBITDA	-0.49	-1.46	-1.1	-0.25	-0.27	0.58
EBITDA Margin	-12.63%	-37.56%	-23.27%	-3.76%	-6.07%	13.49%
D&A For EBITDA	0.08	0.09	0.08	0.06	0.05	0.02
EBIT	-0.57	-1.55	-1.18	-0.31	-0.32	0.56
EBIT Margin	-14.62%	-39.82%	-24.88%	-4.61%	-7.13%	13.02%
Advertising Expenses	-	0.01	0.01	0.01	0	0.01

Source: S&P Global Market Intelligence. Standard template. Financial Sources.