Weidai Ltd. (WEIDY)
OTCMKTS
· Delayed Price · Currency is USD
0.0000
-0.0001 (-99.00%)
At close: Dec 24, 2024
Weidai Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '21 Dec 31, 2021 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | 2016 |
| Operating Revenue | - | - | - | - | 342.05 | 300.19 | Upgrade
|
| Other Revenue | 701.9 | 701.9 | 1,465 | 3,321 | 3,635 | 3,082 | Upgrade
|
| Revenue | 701.9 | 701.9 | 1,465 | 3,321 | 3,977 | 3,382 | Upgrade
|
| Revenue Growth (YoY) | -52.10% | -52.10% | -55.87% | -16.49% | 17.60% | 109.77% | Upgrade
|
| Cost of Revenue | 807.28 | 807.28 | 803.74 | 1,240 | 751.57 | 484.06 | Upgrade
|
| Gross Profit | -105.38 | -105.38 | 661.72 | 2,081 | 3,225 | 2,898 | Upgrade
|
| Selling, General & Admin | 546.01 | 546.01 | 1,011 | 1,809 | 2,358 | 2,376 | Upgrade
|
| Research & Development | 22.19 | 22.19 | 27.14 | 81.66 | 139.32 | 100.97 | Upgrade
|
| Other Operating Expenses | 69.64 | 69.64 | 10.34 | -67.96 | -70.98 | -202.69 | Upgrade
|
| Operating Expenses | 637.85 | 637.85 | 1,048 | 1,822 | 2,427 | 2,274 | Upgrade
|
| Operating Income | -743.23 | -743.23 | -386.66 | 258.61 | 798.54 | 623.93 | Upgrade
|
| Interest Expense | -0.91 | -0.91 | -21.99 | -50.61 | -161.74 | -44.01 | Upgrade
|
| Interest & Investment Income | 6.72 | 6.72 | 19.45 | 42.01 | 73.73 | 35.74 | Upgrade
|
| Currency Exchange Gain (Loss) | -6.27 | -6.27 | -19.04 | 1.09 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 3.5 | 3.5 | 10.39 | 117.38 | 53.72 | 52.35 | Upgrade
|
| Pretax Income | -740.19 | -740.19 | -397.86 | 368.49 | 764.26 | 668.02 | Upgrade
|
| Income Tax Expense | 403.85 | 403.85 | 316.49 | 105.24 | 159.63 | 193.2 | Upgrade
|
| Earnings From Continuing Operations | -1,144 | -1,144 | -714.34 | 263.24 | 604.63 | 474.82 | Upgrade
|
| Minority Interest in Earnings | 3.38 | 3.38 | 1.77 | -9.63 | -3.01 | - | Upgrade
|
| Net Income | -1,141 | -1,141 | -712.57 | 253.61 | 601.62 | 474.82 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | 44.83 | 124.16 | Upgrade
|
| Net Income to Common | -1,141 | -1,141 | -712.57 | 253.61 | 556.79 | 350.66 | Upgrade
|
| Net Income Growth | - | - | - | -57.85% | 26.70% | 63.15% | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | - | - | 0.02% | 38.26% | -1.00% | 6.35% | Upgrade
|
| EPS (Basic) | -80.94 | -80.94 | -50.56 | 18.00 | 54.64 | 36.23 | Upgrade
|
| EPS (Diluted) | -80.95 | -80.95 | -50.56 | 18.00 | 54.64 | 36.23 | Upgrade
|
| EPS Growth | - | - | - | -67.06% | 50.80% | 178.88% | Upgrade
|
| Free Cash Flow | -46.89 | -46.89 | -1,345 | 864.75 | 1,182 | 2,222 | Upgrade
|
| Free Cash Flow Per Share | -3.33 | -3.33 | -95.42 | 61.37 | 116.00 | 215.84 | Upgrade
|
| Gross Margin | -15.01% | -15.01% | 45.15% | 62.66% | 81.10% | 85.69% | Upgrade
|
| Operating Margin | -105.89% | -105.89% | -26.38% | 7.79% | 20.08% | 18.45% | Upgrade
|
| Profit Margin | -162.51% | -162.51% | -48.62% | 7.64% | 14.00% | 10.37% | Upgrade
|
| Free Cash Flow Margin | -6.68% | -6.68% | -91.75% | 26.04% | 29.73% | 65.70% | Upgrade
|
| EBITDA | -730.23 | -730.23 | -357.23 | 301.19 | 840.97 | 636.68 | Upgrade
|
| EBITDA Margin | -104.04% | -104.04% | -24.38% | 9.07% | 21.15% | 18.83% | Upgrade
|
| D&A For EBITDA | 13 | 13 | 29.43 | 42.59 | 42.43 | 12.75 | Upgrade
|
| EBIT | -743.23 | -743.23 | -386.66 | 258.61 | 798.54 | 623.93 | Upgrade
|
| EBIT Margin | -105.89% | -105.89% | -26.38% | 7.79% | 20.08% | 18.45% | Upgrade
|
| Effective Tax Rate | - | - | - | 28.56% | 20.89% | 28.92% | Upgrade
|
| Advertising Expenses | 0.81 | 0.81 | 1.71 | 54.17 | 166.63 | 203.97 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.