Wejo Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Mar '23 Mar 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Revenue	11.69	8.4	2.57	1.34	0.23
Revenue Growth (YoY)	313.15%	227.20%	92.07%	491.15%	-
Cost of Revenue	10.65	7.74	3.58	1.59	0.68
Gross Profit	1.04	0.66	-1.02	-0.25	-0.45
Selling, General & Admin	74.65	82.67	127.06	16.91	15.22
Research & Development	36.31	33.89	26.27	7.58	10.25
Operating Expenses	114.81	120.6	157.74	28.57	28.49
Operating Income	-113.77	-119.95	-158.76	-28.82	-28.94
Interest Expense	-5.5	-5.25	-9.6	-2.59	-0
Currency Exchange Gain (Loss)	-7.79	-13.77	0.2	-	-0.8
Other Non Operating Income (Expenses)	-20.12	-19.88	-23.67	-28.36	0.72
EBT Excluding Unusual Items	-147.17	-158.84	-191.82	-59.78	-29.02
Merger & Restructuring Charges	-2.39	-	-	-0.5	-
Other Unusual Items	-	-	-25.6	-	-
Pretax Income	-149.55	-158.84	-217.42	-60.28	-29.02
Income Tax Expense	0.36	0.41	0.36	-	-
Net Income	-149.91	-159.25	-217.78	-60.28	-29.02
Net Income to Common	-149.91	-159.25	-217.78	-60.28	-29.02
Shares Outstanding (Basic)	105	101	44	36	-
Shares Outstanding (Diluted)	105	101	44	36	-
Shares Change (YoY)	80.38%	131.43%	20.03%	-	-
EPS (Basic)	-1.43	-1.58	-5.00	-1.66	-
EPS (Diluted)	-1.43	-1.58	-5.00	-1.66	-
Free Cash Flow	-74.61	-85.81	-107.13	-21.56	-27.19
Free Cash Flow Per Share	-0.71	-0.85	-2.46	-0.59	-
Gross Margin	8.92%	7.83%	-39.63%	-18.86%	-199.12%
Operating Margin	-973.35%	-1428.61%	-6186.94%	-2157.49%	-12803.54%
Profit Margin	-1282.59%	-1896.77%	-8487.06%	-4511.83%	-12842.48%
Free Cash Flow Margin	-638.33%	-1022.06%	-4174.90%	-1613.40%	-12032.74%
EBITDA	-112.02	-118.21	-156.95	-27.15	-27.42
D&A For EBITDA	1.75	1.74	1.81	1.68	1.52
EBIT	-113.77	-119.95	-158.76	-28.82	-28.94

Source: S&P Capital IQ. Standard template. Financial Sources.