Whitehaven Coal Limited (WHITF)

Whitehaven Coal Ratios and Metrics

Market cap in millions USD. Fiscal year is July - June.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 3, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Market Capitalization	5,380	2,963	4,270	3,740	3,189	1,452
Market Cap Growth	65.64%	-30.60%	14.17%	17.28%	119.55%	48.30%
Enterprise Value	5,961	3,742	3,299	2,131	3,527	2,154
Last Close Price	6.35	3.69	5.08	4.40	3.36	1.48
PE Ratio	12.64	6.97	18.03	2.11	2.37	-
PS Ratio	1.41	0.78	1.67	0.93	0.94	1.24
PB Ratio	1.44	0.79	1.21	1.07	1.10	0.72
P/TBV Ratio	1.45	0.80	1.22	1.07	1.10	0.72
P/FCF Ratio	14.00	7.71	-	1.70	1.95	40.44
P/OCF Ratio	8.38	4.62	19.57	1.58	1.83	13.96
EV/Sales Ratio	1.46	0.98	1.29	0.53	1.04	1.84
EV/EBITDA Ratio	2.84	2.03	2.31	0.72	1.73	18.39
EV/EBIT Ratio	15.96	10.73	5.10	0.86	1.82	-
EV/FCF Ratio	15.51	9.74	-	0.97	2.16	59.96
Debt / Equity Ratio	0.36	0.36	0.36	0.04	0.06	0.37
Debt / EBITDA Ratio	0.68	0.68	0.84	0.04	0.08	3.74
Debt / FCF Ratio	3.47	3.47	-	0.06	0.10	20.72
Asset Turnover	0.48	0.48	0.38	0.89	0.94	0.33
Inventory Turnover	9.44	9.44	7.94	11.53	8.66	5.59
Quick Ratio	0.87	0.87	0.48	2.37	1.78	0.69
Current Ratio	1.12	1.12	0.71	2.47	1.93	1.18
Return on Equity (ROE)	11.83%	11.83%	6.74%	56.33%	56.44%	-18.27%
Return on Assets (ROA)	2.71%	2.71%	6.00%	34.21%	33.39%	-0.72%
Return on Invested Capital (ROIC)	5.68%	5.58%	14.33%	88.58%	57.94%	-1.42%
Return on Capital Employed (ROCE)	5.30%	5.30%	9.20%	60.20%	55.40%	-1.40%
Earnings Yield	7.91%	14.36%	5.55%	47.48%	42.17%	-28.07%
FCF Yield	7.14%	12.96%	-1.98%	58.80%	51.25%	2.47%
Dividend Yield	-	2.67%	2.63%	11.19%	9.84%	-
Payout Ratio	27.12%	27.12%	110.42%	23.95%	4.09%	-
Buyback Yield / Dilution	-0.04%	-0.04%	8.12%	11.92%	-0.39%	0.64%
Total Shareholder Return	-0.04%	2.63%	10.75%	23.11%	9.46%	0.64%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.