Whitehaven Coal Limited (WHITF)

Whitehaven Coal Ratios and Metrics

Market cap in millions USD. Fiscal year is July - June.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 20, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Market Capitalization	3,787	2,963	4,270	3,740	3,189	1,452
Market Cap Growth	-7.70%	-30.60%	14.17%	17.28%	119.55%	48.30%
Enterprise Value	4,323	3,742	3,299	2,131	3,527	2,154
Last Close Price	4.50	3.69	5.08	4.40	3.36	1.48
PE Ratio	8.90	6.97	18.03	2.11	2.37	-
PS Ratio	0.99	0.78	1.67	0.93	0.94	1.24
PB Ratio	1.01	0.79	1.21	1.07	1.10	0.72
P/TBV Ratio	1.02	0.80	1.22	1.07	1.10	0.72
P/FCF Ratio	9.86	7.71	-	1.70	1.95	40.44
P/OCF Ratio	5.90	4.62	19.57	1.58	1.83	13.96
EV/Sales Ratio	1.14	0.98	1.29	0.53	1.04	1.84
EV/EBITDA Ratio	2.23	2.03	2.31	0.72	1.73	18.39
EV/EBIT Ratio	12.54	10.73	5.10	0.86	1.82	-
EV/FCF Ratio	11.25	9.74	-	0.97	2.16	59.96
Debt / Equity Ratio	0.36	0.36	0.36	0.04	0.06	0.37
Debt / EBITDA Ratio	0.68	0.68	0.84	0.04	0.08	3.74
Debt / FCF Ratio	3.47	3.47	-	0.06	0.10	20.72
Asset Turnover	0.48	0.48	0.38	0.89	0.94	0.33
Inventory Turnover	9.44	9.44	7.94	11.53	8.66	5.59
Quick Ratio	0.87	0.87	0.48	2.37	1.78	0.69
Current Ratio	1.12	1.12	0.71	2.47	1.93	1.18
Return on Equity (ROE)	11.83%	11.83%	6.74%	56.33%	56.44%	-18.27%
Return on Assets (ROA)	2.71%	2.71%	6.00%	34.21%	33.39%	-0.72%
Return on Capital (ROIC)	4.46%	4.46%	9.60%	47.09%	43.06%	-0.86%
Return on Capital Employed (ROCE)	5.30%	5.30%	9.20%	60.20%	55.40%	-
Earnings Yield	11.24%	14.36%	5.55%	47.48%	42.17%	-28.07%
FCF Yield	10.14%	12.96%	-1.98%	58.80%	51.25%	2.47%
Dividend Yield	-	2.67%	2.63%	11.19%	9.84%	-
Payout Ratio	27.12%	27.12%	110.42%	23.95%	4.09%	-
Buyback Yield / Dilution	-0.04%	-0.04%	8.12%	11.92%	-0.39%	0.64%
Total Shareholder Return	-0.04%	2.63%	10.75%	23.11%	9.46%	0.64%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.