Wi-Fi TV, Inc. (WIFT)

Wi-Fi TV Income Statement

Financials in millions USD. Fiscal year is October - September.

Fiscal Year	FY 2007	FY 2006	FY 2005	FY 2004	FY 2002
Period Ending	Sep 30, 2007	Sep 30, 2006	Sep 30, 2005	Sep 30, 2004	Sep 30, 2002
Revenue	0.16	0.09	0.02	0.05	0.41
Revenue Growth (YoY)	75.07%	310.87%	-54.73%	-88.13%	-65.12%
Cost of Revenue	0.09	0.02	0	0.01	0.32
Gross Profit	0.07	0.08	0.02	0.04	0.1
Selling, General & Admin	2.41	1.93	1.69	0.66	3.79
Research & Development	0.09	-	-	-	0
Other Operating Expenses	0.01	0.01	0.01	0.01	0.03
Operating Expenses	2.56	1.94	1.71	0.69	4.03
Operating Income	-2.49	-1.87	-1.69	-0.65	-3.94
Interest Expense	-1.69	-1.48	-1.24	-0.88	-1.62
Interest & Investment Income	-	-	-	-	0.02
Other Non Operating Income (Expenses)	-0.31	-1.64	-4.64	-0	-0.04
EBT Excluding Unusual Items	-4.49	-4.99	-7.56	-1.53	-5.58
Impairment of Goodwill	-	-	-	-	-2.11
Gain (Loss) on Sale of Investments	-	-	-	-	-0.1
Asset Writedown	-	-	-	-	-0.28
Other Unusual Items	-	-	-	-1.57	-
Pretax Income	-4.49	-4.99	-7.56	-3.1	-8.08
Earnings From Continuing Operations	-4.49	-4.99	-7.56	-3.1	-8.08
Earnings From Discontinued Operations	-	-	-	-	-0.08
Net Income	-4.49	-4.99	-7.56	-3.1	-8.16
Net Income to Common	-4.49	-4.99	-7.56	-3.1	-8.16
Free Cash Flow	-2.52	-0.88	-1.71	-0.36	-0.14
Gross Margin	46.63%	83.58%	99.32%	88.54%	23.89%
Operating Margin	-1554.42%	-2042.34%	-7590.90%	-1317.22%	-950.78%
Profit Margin	-2807.32%	-5456.70%	-34008.16%	-6308.02%	-1971.37%
Free Cash Flow Margin	-1576.52%	-964.20%	-7707.26%	-738.24%	-35.02%
EBITDA	-2.48	-1.86	-1.69	-0.63	-3.8
D&A For EBITDA	0.01	0	0	0.02	0.14
EBIT	-2.49	-1.87	-1.69	-0.65	-3.94

Source: S&P Global Market Intelligence. Standard template. Financial Sources.